SVEVE AS

2030 NANNESTAD

Finances

Share Ownership

Return on Equity

1 055,81 %

Current Ratio

1,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 282 000	14 680 000	12 001 000	9 421 000
Net Income	4 086 000	2 938 000	3 342 000	2 240 000
Total Assets	7 918 000	5 764 000	5 128 000	3 841 000
Total Equity	387 000	552 000	613 000	271 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 282 000	14 680 000	12 001 000	9 421 000
Expenditure	12 051 000	10 917 000	7 724 000	6 557 000
Operating Profit	5 232 000	3 763 000	4 277 000	2 864 000
Financial Income	6 000	5 000	9 000	8 000
Financial Costs	0	1 000	1 000	0
Financial Balance	6 000	4 000	8 000	8 000
Earnings Before Tax	5 238 000	3 767 000	4 285 000	2 872 000
Tax	1 152 000	829 000	943 000	632 000
Net Income	4 086 000	2 938 000	3 342 000	2 240 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	104 000	12 000	214 000
Total Current Assets	7 909 000	5 659 000	5 116 000	3 627 000
Total Assets	7 918 000	5 764 000	5 128 000	3 841 000
Total Retained Equity	286 000	520 000	582 000	240 000
Total Equity	387 000	552 000	613 000	271 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 531 000	5 212 000	4 515 000	3 569 000
Total Equity and Debt	7 918 000	5 764 000	5 128 000	3 841 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	17 279 000	14 674 000	11 789 000	9 138 000
Other Income	3 000	6 000	212 000	284 000
Revenue	17 282 000	14 680 000	12 001 000	9 421 000
Cost of Goods Sold	9 420 000	8 348 000	0	0
Salary Costs	2 018 000	1 882 000	1 572 000	1 399 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 051 000	10 917 000	7 724 000	6 557 000
Operating Profit	5 232 000	3 763 000	4 277 000	2 864 000
Financial Income	6 000	5 000	9 000	8 000
Financial Costs	0	1 000	1 000	0
Financial Balance	6 000	4 000	8 000	8 000
Dividends	4 250 000	3 000 000	3 000 000	2 000 000
Net Income	4 086 000	2 938 000	3 342 000	2 240 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	9 000	4 000	12 000	11 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	100 000	0	203 000
Total Fixed Assets	9 000	104 000	12 000	214 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 156 000	4 863 000	4 820 000	3 235 000
Total Current Assets	7 909 000	5 659 000	5 116 000	3 627 000
Total Assets	7 918 000	5 764 000	5 128 000	3 841 000
Total Equity	387 000	552 000	613 000	271 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 242 000	446 000	14 000	539 000
Unpaid Taxes	501 000	436 000	417 000	274 000
Dividends	4 250 000	3 000 000	3 000 000	2 000 000
Other Current Debt	4 631 000	3 509 000	139 000	2 122 000
Total Current Debt	7 531 000	5 212 000	4 515 000	3 569 000
Total Equity and Debt	7 918 000	5 764 000	5 128 000	3 841 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 055,81 %	532,25 %	545,19 %	826,57 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,27 %	25,63 %	35,64 %	30,4 %
Current Ratio	1,05	1,09	1,13	1,02
Quick Ratio	1,05	1,09	1,13	1,02
Equity Ratio	0,05	0,1	0,12	0,07
Gross Profit Margin	45,49 %	43,13 %	100 %	100 %