NORDIC ASFALT EIENDOM AS

4760 BIRKELAND

Finances

Share Ownership

Return on Equity

9,32 %

Current Ratio

5,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	781 000	756 000	896 000	665 000
Net Income	545 000	516 000	590 000	427 000
Total Assets	6 031 000	5 452 000	5 334 000	5 144 000
Total Equity	5 850 000	5 305 000	1 290 000	700 000

Income (NOK)	2022	2021	2020	2019
Revenue	781 000	756 000	896 000	665 000
Expenditure	82 000	63 000	15 000	17 000
Operating Profit	699 000	693 000	881 000	648 000
Financial Income	0	0	0	0
Financial Costs	0	32 000	125 000	165 000
Financial Balance	0	−32 000	−125 000	−165 000
Earnings Before Tax	699 000	661 000	756 000	483 000
Tax	154 000	145 000	166 000	56 000
Net Income	545 000	516 000	590 000	427 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 126 000	5 126 000	5 126 000	5 126 000
Total Current Assets	905 000	326 000	208 000	18 000
Total Assets	6 031 000	5 452 000	5 334 000	5 144 000
Total Retained Equity	1 850 000	1 305 000	790 000	200 000
Total Equity	5 850 000	5 305 000	1 290 000	700 000
Total Long-Term Debt	0	0	3 750 000	4 250 000
Total Current Debt	180 000	147 000	295 000	194 000
Total Equity and Debt	6 031 000	5 452 000	5 334 000	5 144 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	781 000	756 000	896 000	665 000
Revenue	781 000	756 000	896 000	665 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	82 000	63 000	15 000	17 000
Operating Profit	699 000	693 000	881 000	648 000
Financial Income	0	0	0	0
Financial Costs	0	32 000	125 000	165 000
Financial Balance	0	−32 000	−125 000	−165 000
Dividends	0	0	0	0
Net Income	545 000	516 000	590 000	427 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 126 000	5 126 000	5 126 000	5 126 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 126 000	5 126 000	5 126 000	5 126 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 126 000	5 126 000	5 126 000	5 126 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	841 000	326 000	208 000	18 000
Total Current Assets	905 000	326 000	208 000	18 000
Total Assets	6 031 000	5 452 000	5 334 000	5 144 000
Total Equity	5 850 000	5 305 000	1 290 000	700 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	3 750 000	4 250 000
Creditors	27 000	2 000	10 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	119 000	129 000
Total Current Debt	180 000	147 000	295 000	194 000
Total Equity and Debt	6 031 000	5 452 000	5 334 000	5 144 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,32 %	9,73 %	45,74 %	61 %
Debt-to-Equity Ratio	0	0	2,91	6,07
Operating Profit Margin	89,5 %	91,67 %	98,33 %	97,44 %
Current Ratio	5,03	2,22	0,71	0,09
Quick Ratio	5,03	2,22	0,71	0,09
Equity Ratio	0,97	0,97	0,24	0,14
Gross Profit Margin	100 %	100 %	100 %	100 %