FREDRIKSTAD KONTORBYGG HOLDING AS

0250 OSLO

Finances

Return on Equity

2,5 %

Current Ratio

1,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 255 000	2 107 000	826 000	−138 000
Total Assets	55 905 000	60 050 000	65 871 000	67 717 000
Total Equity	50 148 000	54 593 000	60 786 000	67 660 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	643 000	−91 000	572 000	207 000
Operating Profit	−643 000	91 000	−572 000	−207 000
Financial Income	1 779 000	2 471 000	1 660 000	30 000
Financial Costs	0	0	28 000	0
Financial Balance	1 779 000	2 471 000	1 632 000	30 000
Earnings Before Tax	1 137 000	2 561 000	1 059 000	−177 000
Tax	−118 000	454 000	233 000	−39 000
Net Income	1 255 000	2 107 000	826 000	−138 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 765 000	54 046 000	55 512 000	64 086 000
Total Current Assets	6 140 000	6 004 000	10 359 000	3 630 000
Total Assets	55 905 000	60 050 000	65 871 000	67 717 000
Total Retained Equity	4 672 000	3 416 000	1 309 000	483 000
Total Equity	50 148 000	54 593 000	60 786 000	67 660 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 757 000	5 457 000	5 085 000	57 000
Total Equity and Debt	55 905 000	60 050 000	65 871 000	67 717 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	643 000	−91 000	572 000	207 000
Operating Profit	−643 000	91 000	−572 000	−207 000
Financial Income	1 779 000	2 471 000	1 660 000	30 000
Financial Costs	0	0	28 000	0
Financial Balance	1 779 000	2 471 000	1 632 000	30 000
Dividends	5 700 000	8 300 000	0	0
Net Income	1 255 000	2 107 000	826 000	−138 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	118 000	0	454 000	801 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	49 647 000	54 046 000	55 058 000	63 285 000
Total Fixed Assets	49 765 000	54 046 000	55 512 000	64 086 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	462 000	322 000	359 000	485 000
Total Current Assets	6 140 000	6 004 000	10 359 000	3 630 000
Total Assets	55 905 000	60 050 000	65 871 000	67 717 000
Total Equity	50 148 000	54 593 000	60 786 000	67 660 000
Short-Term Group Debt	0	0	5 028 000	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	5 700 000	8 300 000	0	0
Other Current Debt	57 000	57 000	57 000	57 000
Total Current Debt	5 757 000	5 457 000	5 085 000	57 000
Total Equity and Debt	55 905 000	60 050 000	65 871 000	67 717 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,5 %	3,86 %	1,36 %	−0,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,07	1,1	2,04	63,68
Quick Ratio	1,07	1,1	2,04	63,68
Equity Ratio	0,9	0,91	0,92	1
Gross Profit Margin	-	-	-	-