DENMARK RESIDENTIALS AS

0167 OSLO

Finances

Share Ownership

Return on Equity

0,93 %

Current Ratio

1,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	641 000	−389 000	−6 000	−5 000
Total Assets	68 878 000	73 019 000	9 000	14 000
Total Equity	68 815 000	68 174 000	9 000	14 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	177 000	72 000	6 000	5 000
Operating Profit	−177 000	−72 000	−6 000	−5 000
Financial Income	1 066 000	862 000	0	0
Financial Costs	67 000	2 153 000	0	0
Financial Balance	999 000	−1 291 000	0	0
Earnings Before Tax	822 000	−1 364 000	−6 000	−5 000
Tax	181 000	−974 000	0	0
Net Income	641 000	−389 000	−6 000	−5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	68 794 000	72 754 000	0	0
Total Current Assets	84 000	265 000	9 000	14 000
Total Assets	68 878 000	73 019 000	9 000	14 000
Total Retained Equity	620 000	−15 000	−15 000	−10 000
Total Equity	68 815 000	68 174 000	9 000	14 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	63 000	4 844 000	0	0
Total Equity and Debt	68 878 000	73 019 000	9 000	14 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	177 000	72 000	6 000	5 000
Operating Profit	−177 000	−72 000	−6 000	−5 000
Financial Income	1 066 000	862 000	0	0
Financial Costs	67 000	2 153 000	0	0
Financial Balance	999 000	−1 291 000	0	0
Dividends	0	4 775 000	0	0
Net Income	641 000	−389 000	−6 000	−5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	793 000	974 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	68 001 000	71 780 000	0	0
Total Fixed Assets	68 794 000	72 754 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	84 000	265 000	9 000	14 000
Total Current Assets	84 000	265 000	9 000	14 000
Total Assets	68 878 000	73 019 000	9 000	14 000
Total Equity	68 815 000	68 174 000	9 000	14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	8 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	4 775 000	0	0
Other Current Debt	63 000	61 000	0	0
Total Current Debt	63 000	4 844 000	0	0
Total Equity and Debt	68 878 000	73 019 000	9 000	14 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,93 %	−0,57 %	−66,67 %	−35,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,33	0,05	-	-
Quick Ratio	1,33	0,05	-	-
Equity Ratio	1	0,93	1	1
Gross Profit Margin	-	-	-	-