FREDRIKSTAD KONTORBYGG AS

0250 OSLO

Finances

Return on Equity

3,53 %

Current Ratio

0,28

Debt-to-Equity Ratio

2,76

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 675 000	1 327 000	1 697 000	1 145 000
Total Assets	187 519 000	191 334 000	198 121 000	200 897 000
Total Equity	47 445 000	51 445 000	55 428 000	63 252 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	57 000	177 000	80 000	108 000
Operating Profit	−57 000	−177 000	−80 000	−108 000
Financial Income	8 245 000	8 166 000	8 321 000	7 767 000
Financial Costs	6 040 000	6 288 000	6 066 000	6 120 000
Financial Balance	2 205 000	1 878 000	2 255 000	1 647 000
Earnings Before Tax	2 148 000	1 701 000	2 176 000	1 539 000
Tax	472 000	374 000	479 000	394 000
Net Income	1 675 000	1 327 000	1 697 000	1 145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	184 859 000	188 818 000	196 006 000	198 893 000
Total Current Assets	2 660 000	2 516 000	2 115 000	2 004 000
Total Assets	187 519 000	191 334 000	198 121 000	200 897 000
Total Retained Equity	−3 982 000	−3 982 000	0	0
Total Equity	47 445 000	51 445 000	55 428 000	63 252 000
Total Long-Term Debt	130 733 000	132 472 000	131 320 000	135 460 000
Total Current Debt	9 341 000	7 416 000	11 373 000	2 185 000
Total Equity and Debt	187 519 000	191 334 000	198 121 000	200 897 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	57 000	177 000	80 000	108 000
Operating Profit	−57 000	−177 000	−80 000	−108 000
Financial Income	8 245 000	8 166 000	8 321 000	7 767 000
Financial Costs	6 040 000	6 288 000	6 066 000	6 120 000
Financial Balance	2 205 000	1 878 000	2 255 000	1 647 000
Dividends	5 675 000	4 000 000	0	0
Net Income	1 675 000	1 327 000	1 697 000	1 145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	184 859 000	188 818 000	196 006 000	198 893 000
Total Fixed Assets	184 859 000	188 818 000	196 006 000	198 893 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	229 000	391 000	134 000	280 000
Total Current Assets	2 660 000	2 516 000	2 115 000	2 004 000
Total Assets	187 519 000	191 334 000	198 121 000	200 897 000
Total Equity	47 445 000	51 445 000	55 428 000	63 252 000
Short-Term Group Debt	2 148 000	1 701 000	10 000 000	0
Total Long-Term Debt	130 733 000	132 472 000	131 320 000	135 460 000
Creditors	0	0	11 000	0
Unpaid Taxes	0	0	0	0
Dividends	5 675 000	4 000 000	0	0
Other Current Debt	1 518 000	1 715 000	1 362 000	2 185 000
Total Current Debt	9 341 000	7 416 000	11 373 000	2 185 000
Total Equity and Debt	187 519 000	191 334 000	198 121 000	200 897 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,53 %	2,58 %	3,06 %	1,81 %
Debt-to-Equity Ratio	2,76	2,58	2,37	2,14
Operating Profit Margin	-	-	-	-
Current Ratio	0,28	0,34	0,19	0,92
Quick Ratio	0,28	0,34	0,19	0,92
Equity Ratio	0,25	0,27	0,28	0,31
Gross Profit Margin	-	-	-	-