KUDOS REGNSKAP AS

5309 KLEPPESTØ

Finances

Share Ownership

Return on Equity

14,57 %

Current Ratio

1,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 712 000	4 899 000	3 554 000	2 472 000
Net Income	119 000	312 000	445 000	52 000
Total Assets	1 894 000	1 953 000	1 358 000	723 000
Total Equity	817 000	699 000	686 000	241 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 712 000	4 899 000	3 554 000	2 472 000
Expenditure	5 564 000	4 501 000	2 986 000	2 409 000
Operating Profit	149 000	399 000	568 000	63 000
Financial Income	6 000	2 000	3 000	1 000
Financial Costs	0	0	0	0
Financial Balance	6 000	2 000	3 000	1 000
Earnings Before Tax	155 000	401 000	571 000	64 000
Tax	36 000	88 000	126 000	12 000
Net Income	119 000	312 000	445 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	194 000	169 000	103 000	20 000
Total Current Assets	1 699 000	1 784 000	1 255 000	703 000
Total Assets	1 894 000	1 953 000	1 358 000	723 000
Total Retained Equity	617 000	499 000	486 000	41 000
Total Equity	817 000	699 000	686 000	241 000
Total Long-Term Debt	0	8 000	6 000	1 000
Total Current Debt	1 076 000	1 246 000	666 000	481 000
Total Equity and Debt	1 894 000	1 953 000	1 358 000	723 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 712 000	4 899 000	3 554 000	2 472 000
Other Income	0	0	0	0
Revenue	5 712 000	4 899 000	3 554 000	2 472 000
Cost of Goods Sold	143 000	95 000	62 000	39 000
Salary Costs	4 178 000	3 560 000	2 337 000	1 958 000
Depreciation	53 000	32 000	14 000	7 000
Impairment	0	0	0	0
Expenditure	5 564 000	4 501 000	2 986 000	2 409 000
Operating Profit	149 000	399 000	568 000	63 000
Financial Income	6 000	2 000	3 000	1 000
Financial Costs	0	0	0	0
Financial Balance	6 000	2 000	3 000	1 000
Dividends	0	300 000	0	0
Net Income	119 000	312 000	445 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	51 000	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	144 000	169 000	103 000	20 000
Total Tangible Assets	144 000	169 000	103 000	20 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	194 000	169 000	103 000	20 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	829 000	868 000	778 000	339 000
Total Current Assets	1 699 000	1 784 000	1 255 000	703 000
Total Assets	1 894 000	1 953 000	1 358 000	723 000
Total Equity	817 000	699 000	686 000	241 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	8 000	6 000	1 000
Creditors	78 000	91 000	38 000	25 000
Unpaid Taxes	456 000	410 000	260 000	214 000
Dividends	0	300 000	0	0
Other Current Debt	468 000	359 000	246 000	232 000
Total Current Debt	1 076 000	1 246 000	666 000	481 000
Total Equity and Debt	1 894 000	1 953 000	1 358 000	723 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,57 %	44,64 %	64,87 %	21,58 %
Debt-to-Equity Ratio	0	0,01	0,01	0
Operating Profit Margin	2,61 %	8,14 %	15,98 %	2,55 %
Current Ratio	1,58	1,43	1,88	1,46
Quick Ratio	1,58	1,43	1,88	1,46
Equity Ratio	0,43	0,36	0,51	0,33
Gross Profit Margin	97,5 %	98,06 %	98,26 %	98,42 %