company

HK-INVEST AS

9007 TROMSØ

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

65,18 %

Current Ratio

6,39

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	286 000	351 000	263 000	0
Net Income	73 000	360 000	194 000	0
Total Assets	130 000	124 000	326 000	30 000
Total Equity	112 000	39 000	−21 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	286 000	351 000	263 000	0
Expenditure	193 000	36 000	13 000	0
Operating Profit	92 000	315 000	249 000	0
Financial Income	0	100 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	100 000	0	0
Earnings Before Tax	92 000	415 000	249 000	0
Tax	20 000	55 000	55 000	0
Net Income	73 000	360 000	194 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	30 000	30 000	30 000
Total Current Assets	115 000	94 000	296 000	0
Total Assets	130 000	124 000	326 000	30 000
Total Retained Equity	82 000	9 000	−51 000	0
Total Equity	112 000	39 000	−21 000	30 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	18 000	85 000	347 000	0
Total Equity and Debt	130 000	124 000	326 000	30 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	286 000	351 000	263 000	0
Other Income	0	0	0	0
Revenue	286 000	351 000	263 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	169 000	0	0	0
Depreciation	15 000	0	0	0
Impairment	0	0	0	0
Expenditure	193 000	36 000	13 000	0
Operating Profit	92 000	315 000	249 000	0
Financial Income	0	100 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	100 000	0	0
Dividends	0	300 000	245 000	0
Net Income	73 000	360 000	194 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	15 000	30 000	30 000	0
Total Tangible Assets	15 000	30 000	30 000	0
Total Fiancial Fixed Assets	0	0	0	30 000
Total Fixed Assets	15 000	30 000	30 000	30 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	114 000	39 000	93 000	0
Total Current Assets	115 000	94 000	296 000	0
Total Assets	130 000	124 000	326 000	30 000
Total Equity	112 000	39 000	−21 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	30 000	47 000	0
Dividends	0	300 000	245 000	0
Other Current Debt	18 000	0	0	0
Total Current Debt	18 000	85 000	347 000	0
Total Equity and Debt	130 000	124 000	326 000	30 000

Financial indicators	2022	2021	2020	2019
Return on Equity	65,18 %	923,08 %	−923,81 %	0 %
Debt-to-Equity Ratio	0	0	−0	0
Operating Profit Margin	32,17 %	89,74 %	94,68 %	-
Current Ratio	6,39	1,11	0,85	-
Quick Ratio	6,39	1,11	0,85	-
Equity Ratio	0,86	0,31	−0,06	1
Gross Profit Margin	100 %	100 %	100 %	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English