company

INSINT AS

1591 SPERREBOTN

Finances

Share Ownership

Return on Equity

108,57 %

Current Ratio

0,7

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	51 000	20 000	20 000	50 000
Net Income	38 000	6 000	−18 000	13 000
Total Assets	55 000	52 000	46 000	44 000
Total Equity	35 000	−4 000	−10 000	8 000

Income (NOK)	2022	2021	2020	2019
Revenue	51 000	20 000	20 000	50 000
Expenditure	12 000	14 000	38 000	37 000
Operating Profit	38 000	6 000	−18 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	38 000	6 000	−18 000	13 000
Tax	0	0	0	0
Net Income	38 000	6 000	−18 000	13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	41 000	41 000	41 000	41 000
Total Current Assets	14 000	11 000	5 000	3 000
Total Assets	55 000	52 000	46 000	44 000
Total Retained Equity	−10 000	−48 000	−55 000	−36 000
Total Equity	35 000	−4 000	−10 000	8 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	56 000	56 000	36 000
Total Equity and Debt	55 000	52 000	46 000	44 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 000	20 000	20 000	0
Other Income	36 000	0	0	50 000
Revenue	51 000	20 000	20 000	50 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 000	14 000	38 000	37 000
Operating Profit	38 000	6 000	−18 000	13 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	38 000	6 000	−18 000	13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	41 000	41 000	41 000	41 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	41 000	41 000	41 000	41 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	11 000	5 000	3 000
Total Current Assets	14 000	11 000	5 000	3 000
Total Assets	55 000	52 000	46 000	44 000
Total Equity	35 000	−4 000	−10 000	8 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	56 000	56 000	36 000
Total Current Debt	20 000	56 000	56 000	36 000
Total Equity and Debt	55 000	52 000	46 000	44 000

Financial indicators	2022	2021	2020	2019
Return on Equity	108,57 %	−150 %	180 %	162,5 %
Debt-to-Equity Ratio	0	−0	−0	0
Operating Profit Margin	74,51 %	30 %	−90 %	26 %
Current Ratio	0,7	0,2	0,09	0,08
Quick Ratio	0,7	0,2	0,09	0,08
Equity Ratio	0,64	−0,08	−0,22	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English