BYGG ENG EIENDOM AS

9408 HARSTAD

Finances

Share Ownership

Return on Equity

5,9 %

Current Ratio

1,92

Debt-to-Equity Ratio

4,34

Key figures (NOK)	2022	2021	2020	2019
Revenue	268 000	141 000	506 000	560 000
Net Income	33 000	−332 000	−45 000	127 000
Total Assets	3 035 000	3 025 000	2 930 000	3 483 000
Total Equity	559 000	525 000	857 000	902 000

Income (NOK)	2022	2021	2020	2019
Revenue	268 000	141 000	506 000	560 000
Expenditure	131 000	362 000	467 000	284 000
Operating Profit	137 000	−220 000	39 000	275 000
Financial Income	0	0	0	0
Financial Costs	104 000	94 000	121 000	129 000
Financial Balance	−104 000	−94 000	−121 000	−129 000
Earnings Before Tax	33 000	−314 000	−82 000	147 000
Tax	0	18 000	−37 000	19 000
Net Income	33 000	−332 000	−45 000	127 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 943 000	2 948 000	2 841 000	3 332 000
Total Current Assets	92 000	78 000	88 000	151 000
Total Assets	3 035 000	3 025 000	2 930 000	3 483 000
Total Retained Equity	−281 000	−315 000	17 000	62 000
Total Equity	559 000	525 000	857 000	902 000
Total Long-Term Debt	2 428 000	2 445 000	2 016 000	2 485 000
Total Current Debt	48 000	55 000	57 000	95 000
Total Equity and Debt	3 035 000	3 025 000	2 930 000	3 483 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	268 000	141 000	506 000	560 000
Revenue	268 000	141 000	506 000	560 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	5 000	5 000	14 000	15 000
Impairment	0	0	0	0
Expenditure	131 000	362 000	467 000	284 000
Operating Profit	137 000	−220 000	39 000	275 000
Financial Income	0	0	0	0
Financial Costs	104 000	94 000	121 000	129 000
Financial Balance	−104 000	−94 000	−121 000	−129 000
Dividends	0	0	0	0
Net Income	33 000	−332 000	−45 000	127 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 931 000	2 931 000	2 820 000	3 319 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	17 000	21 000	13 000
Total Tangible Assets	2 943 000	2 948 000	2 841 000	3 332 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 943 000	2 948 000	2 841 000	3 332 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	78 000	67 000	61 000	149 000
Total Current Assets	92 000	78 000	88 000	151 000
Total Assets	3 035 000	3 025 000	2 930 000	3 483 000
Total Equity	559 000	525 000	857 000	902 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 428 000	2 445 000	2 016 000	2 485 000
Creditors	0	0	57 000	76 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	48 000	55 000	0	0
Total Current Debt	48 000	55 000	57 000	95 000
Total Equity and Debt	3 035 000	3 025 000	2 930 000	3 483 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,9 %	−63,24 %	−5,25 %	14,08 %
Debt-to-Equity Ratio	4,34	4,66	2,35	2,75
Operating Profit Margin	51,12 %	−156,03 %	7,71 %	49,11 %
Current Ratio	1,92	1,42	1,54	1,59
Quick Ratio	1,92	1,42	1,54	1,59
Equity Ratio	0,18	0,17	0,29	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %