company

EIWI AS

3187 HORTEN

Finances

Share Ownership

Return on Equity

104,9 %

Current Ratio

2

Debt-to-Equity Ratio

−1,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	59 000	36 000	35 000	43 000
Net Income	−107 000	−7 000	−11 000	−12 000
Total Assets	36 000	30 000	27 000	25 000
Total Equity	−102 000	5 000	12 000	22 000

Income (NOK)	2022	2021	2020	2019
Revenue	59 000	36 000	35 000	43 000
Expenditure	166 000	43 000	45 000	56 000
Operating Profit	−107 000	−7 000	−11 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−107 000	−7 000	−11 000	−12 000
Tax	0	0	0	0
Net Income	−107 000	−7 000	−11 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	36 000	30 000	27 000	25 000
Total Assets	36 000	30 000	27 000	25 000
Total Retained Equity	−132 000	−25 000	−18 000	−8 000
Total Equity	−102 000	5 000	12 000	22 000
Total Long-Term Debt	120 000	0	0	0
Total Current Debt	18 000	26 000	15 000	2 000
Total Equity and Debt	36 000	30 000	27 000	25 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	59 000	36 000	10 000	27 000
Other Income	0	0	25 000	16 000
Revenue	59 000	36 000	35 000	43 000
Cost of Goods Sold	0	0	10 000	0
Salary Costs	1 000	6 000	4 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	166 000	43 000	45 000	56 000
Operating Profit	−107 000	−7 000	−11 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−107 000	−7 000	−11 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	36 000	30 000	22 000	22 000
Total Current Assets	36 000	30 000	27 000	25 000
Total Assets	36 000	30 000	27 000	25 000
Total Equity	−102 000	5 000	12 000	22 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	120 000	0	0	0
Creditors	−1 000	1 000	2 000	0
Unpaid Taxes	7 000	1 000	1 000	0
Dividends	0	0	0	0
Other Current Debt	11 000	23 000	12 000	2 000
Total Current Debt	18 000	26 000	15 000	2 000
Total Equity and Debt	36 000	30 000	27 000	25 000

Financial indicators	2022	2021	2020	2019
Return on Equity	104,9 %	−140 %	−91,67 %	−54,55 %
Debt-to-Equity Ratio	−1,18	0	0	0
Operating Profit Margin	−181,36 %	−19,44 %	−31,43 %	−27,91 %
Current Ratio	2	1,15	1,8	12,5
Quick Ratio	2	1,15	1,8	12,5
Equity Ratio	−2,83	0,17	0,44	0,88
Gross Profit Margin	100 %	100 %	71,43 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English