AUTOMANIA OPPEGÅRD AS

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

33,52 %

Current Ratio

0,32

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 523 000	2 012 000	0	0
Net Income	−352 000	−482 000	0	0
Total Assets	496 000	582 000	439 000	439 000
Total Equity	−1 050 000	−698 000	−216 000	−216 000

Income (NOK)	2022	2021
Revenue	4 523 000	2 012 000
Expenditure	4 866 000	2 487 000
Operating Profit	−343 000	−475 000
Financial Income	0	0
Financial Costs	9 000	8 000
Financial Balance	−9 000	−8 000
Earnings Before Tax	−352 000	−482 000
Tax	0	0
Net Income	−352 000	−482 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	496 000	582 000	439 000	439 000
Total Assets	496 000	582 000	439 000	439 000
Total Retained Equity	−1 080 000	−728 000	−246 000	−246 000
Total Equity	−1 050 000	−698 000	−216 000	−216 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 547 000	1 280 000	655 000	655 000
Total Equity and Debt	496 000	582 000	439 000	439 000

Cash flow (NOK)	2022	2021
Sales Income	4 523 000	2 012 000
Other Income	0	0
Revenue	4 523 000	2 012 000
Cost of Goods Sold	895 000	508 000
Salary Costs	2 679 000	1 613 000
Depreciation	0	0
Impairment	0	0
Expenditure	4 866 000	2 487 000
Operating Profit	−343 000	−475 000
Financial Income	0	0
Financial Costs	9 000	8 000
Financial Balance	−9 000	−8 000
Dividends	0	0
Net Income	−352 000	−482 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	161 000	440 000	439 000	439 000
Total Current Assets	496 000	582 000	439 000	439 000
Total Assets	496 000	582 000	439 000	439 000
Total Equity	−1 050 000	−698 000	−216 000	−216 000
Short-Term Group Debt	0	0	50 000	50 000
Total Long-Term Debt	0	0	0	0
Creditors	4 000	19 000	13 000	13 000
Unpaid Taxes	549 000	418 000	22 000	22 000
Dividends	0	0	0	0
Other Current Debt	993 000	842 000	570 000	570 000
Total Current Debt	1 547 000	1 280 000	655 000	655 000
Total Equity and Debt	496 000	582 000	439 000	439 000

Financial indicators	2022	2021	2020	2019
Return on Equity	33,52 %	69,05 %	−0 %	−0 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−7,58 %	−23,61 %	-	-
Current Ratio	0,32	0,45	0,67	0,67
Quick Ratio	0,32	0,45	0,67	0,67
Equity Ratio	−2,12	−1,2	−0,49	−0,49
Gross Profit Margin	80,21 %	74,75 %	-	-