ARTUR BYGGENTREPRENØR AS

2266 ARNEBERG

Finances

Share Ownership

Return on Equity

−0,65 %

Current Ratio

2,56

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	519 000	1 286 000	1 184 000	203 000
Net Income	−1 000	57 000	150 000	−133 000
Total Assets	242 000	324 000	354 000	9 000
Total Equity	153 000	154 000	97 000	−53 000

Income (NOK)	2022	2021	2020	2019
Revenue	519 000	1 286 000	1 184 000	203 000
Expenditure	518 000	1 210 000	1 029 000	333 000
Operating Profit	1 000	76 000	155 000	−130 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	0	3 000
Financial Balance	−1 000	−2 000	0	−3 000
Earnings Before Tax	0	74 000	155 000	−133 000
Tax	1 000	17 000	5 000	0
Net Income	−1 000	57 000	150 000	−133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	23 000	0	0
Total Current Assets	230 000	301 000	354 000	9 000
Total Assets	242 000	324 000	354 000	9 000
Total Retained Equity	123 000	124 000	67 000	−83 000
Total Equity	153 000	154 000	97 000	−53 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	90 000	170 000	257 000	62 000
Total Equity and Debt	242 000	324 000	354 000	9 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	519 000	1 286 000	1 184 000	318 000
Other Income	0	0	0	−115 000
Revenue	519 000	1 286 000	1 184 000	203 000
Cost of Goods Sold	19 000	103 000	4 000	2 000
Salary Costs	395 000	915 000	875 000	256 000
Depreciation	11 000	10 000	0	0
Impairment	0	0	0	0
Expenditure	518 000	1 210 000	1 029 000	333 000
Operating Profit	1 000	76 000	155 000	−130 000
Financial Income	0	0	0	0
Financial Costs	1 000	2 000	0	3 000
Financial Balance	−1 000	−2 000	0	−3 000
Dividends	0	0	0	0
Net Income	−1 000	57 000	150 000	−133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	23 000	0	0
Total Tangible Assets	12 000	23 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 000	23 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	54 000	260 000	354 000	0
Total Current Assets	230 000	301 000	354 000	9 000
Total Assets	242 000	324 000	354 000	9 000
Total Equity	153 000	154 000	97 000	−53 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	−7 000
Unpaid Taxes	20 000	74 000	132 000	3 000
Dividends	0	0	0	0
Other Current Debt	69 000	78 000	119 000	67 000
Total Current Debt	90 000	170 000	257 000	62 000
Total Equity and Debt	242 000	324 000	354 000	9 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,65 %	37,01 %	154,64 %	250,94 %
Debt-to-Equity Ratio	0	0	0	−0
Operating Profit Margin	0,19 %	5,91 %	13,09 %	−64,04 %
Current Ratio	2,56	1,77	1,38	0,15
Quick Ratio	2,56	1,77	1,38	0,15
Equity Ratio	0,63	0,48	0,27	−5,89
Gross Profit Margin	96,34 %	91,99 %	99,66 %	99,01 %