EIRA ANLEGG AS

9520 KAUTOKEINO

Finances

Share Ownership

Return on Equity

47,94 %

Current Ratio

4,91

Debt-to-Equity Ratio

0,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 898 000	3 924 000	2 631 000	2 093 000
Net Income	828 000	656 000	−433 000	304 000
Total Assets	2 585 000	1 400 000	968 000	1 084 000
Total Equity	1 727 000	899 000	243 000	677 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 898 000	3 924 000	2 631 000	2 093 000
Expenditure	3 781 000	3 088 000	3 165 000	1 691 000
Operating Profit	1 117 000	835 000	−535 000	402 000
Financial Income	3 000	0	4 000	1 000
Financial Costs	58 000	38 000	25 000	12 000
Financial Balance	−55 000	−38 000	−21 000	−11 000
Earnings Before Tax	1 062 000	797 000	−556 000	390 000
Tax	234 000	141 000	−122 000	86 000
Net Income	828 000	656 000	−433 000	304 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 353 000	473 000	329 000	236 000
Total Current Assets	1 232 000	927 000	640 000	849 000
Total Assets	2 585 000	1 400 000	968 000	1 084 000
Total Retained Equity	1 697 000	869 000	213 000	647 000
Total Equity	1 727 000	899 000	243 000	677 000
Total Long-Term Debt	607 000	11 000	51 000	98 000
Total Current Debt	251 000	490 000	675 000	310 000
Total Equity and Debt	2 585 000	1 400 000	968 000	1 084 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 512 000	3 765 000	2 626 000	2 047 000
Other Income	386 000	158 000	5 000	47 000
Revenue	4 898 000	3 924 000	2 631 000	2 093 000
Cost of Goods Sold	549 000	518 000	618 000	194 000
Salary Costs	840 000	1 016 000	586 000	402 000
Depreciation	136 000	102 000	82 000	53 000
Impairment	0	0	0	0
Expenditure	3 781 000	3 088 000	3 165 000	1 691 000
Operating Profit	1 117 000	835 000	−535 000	402 000
Financial Income	3 000	0	4 000	1 000
Financial Costs	58 000	38 000	25 000	12 000
Financial Balance	−55 000	−38 000	−21 000	−11 000
Dividends	0	0	0	0
Net Income	828 000	656 000	−433 000	304 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 000	24 000	26 000	28 000
Machinery and Plant Facilities	311 000	331 000	183 000	47 000
Fixtures	1 019 000	118 000	120 000	161 000
Total Tangible Assets	1 353 000	473 000	329 000	236 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 353 000	473 000	329 000	236 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	668 000	310 000	145 000	369 000
Total Current Assets	1 232 000	927 000	640 000	849 000
Total Assets	2 585 000	1 400 000	968 000	1 084 000
Total Equity	1 727 000	899 000	243 000	677 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	607 000	11 000	51 000	98 000
Creditors	54 000	182 000	392 000	72 000
Unpaid Taxes	82 000	169 000	45 000	89 000
Dividends	0	0	0	0
Other Current Debt	2 000	−24 000	201 000	70 000
Total Current Debt	251 000	490 000	675 000	310 000
Total Equity and Debt	2 585 000	1 400 000	968 000	1 084 000

Financial indicators	2022	2021	2020	2019
Return on Equity	47,94 %	72,97 %	−178,19 %	44,9 %
Debt-to-Equity Ratio	0,35	0,01	0,21	0,14
Operating Profit Margin	22,81 %	21,28 %	−20,33 %	19,21 %
Current Ratio	4,91	1,89	0,95	2,74
Quick Ratio	4,91	1,89	0,95	2,74
Equity Ratio	0,67	0,64	0,25	0,62
Gross Profit Margin	88,79 %	86,8 %	76,51 %	90,73 %