company

SMEDHAGEN PARK 2 BOLIGSAMEIE

2004 LILLESTRØM

Finances

Share Ownership

Return on Equity

−17,15 %

Current Ratio

2,53

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 043 000	1 002 000	1 002 000	1 017 000
Net Income	−71 000	59 000	202 000	181 000
Total Assets	684 000	625 000	549 000	298 000
Total Equity	414 000	485 000	426 000	224 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 043 000	1 002 000	1 002 000	1 017 000
Expenditure	1 123 000	951 000	808 000	843 000
Operating Profit	−79 000	51 000	194 000	174 000
Financial Income	7 000	8 000	8 000	7 000
Financial Costs	0	0	0	0
Financial Balance	7 000	8 000	8 000	7 000
Earnings Before Tax	−72 000	59 000	202 000	181 000
Tax	0	0	0	0
Net Income	−71 000	59 000	202 000	181 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	684 000	625 000	549 000	298 000
Total Assets	684 000	625 000	549 000	298 000
Total Retained Equity	414 000	485 000	426 000	224 000
Total Equity	414 000	485 000	426 000	224 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	270 000	139 000	122 000	73 000
Total Equity and Debt	684 000	625 000	549 000	298 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 043 000	0	0	0
Other Income	0	1 002 000	1 002 000	1 017 000
Revenue	1 043 000	1 002 000	1 002 000	1 017 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	29 000	28 000	29 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 123 000	951 000	808 000	843 000
Operating Profit	−79 000	51 000	194 000	174 000
Financial Income	7 000	8 000	8 000	7 000
Financial Costs	0	0	0	0
Financial Balance	7 000	8 000	8 000	7 000
Dividends	0	0	0	0
Net Income	−71 000	59 000	202 000	181 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	556 000	516 000	450 000	274 000
Total Current Assets	684 000	625 000	549 000	298 000
Total Assets	684 000	625 000	549 000	298 000
Total Equity	414 000	485 000	426 000	224 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	155 000	136 000	122 000	73 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	116 000	3 000	0	0
Total Current Debt	270 000	139 000	122 000	73 000
Total Equity and Debt	684 000	625 000	549 000	298 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−17,15 %	12,16 %	47,42 %	80,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−7,57 %	5,09 %	19,36 %	17,11 %
Current Ratio	2,53	4,5	4,5	4,08
Quick Ratio	2,53	4,5	4,5	4,08
Equity Ratio	0,61	0,78	0,78	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English