RWIL INVEST AS

0258 OSLO

Finances

Return on Equity

71,41 %

Current Ratio

0,74

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	622 000	274 000	−19 000	−14 000
Total Assets	1 732 000	1 097 000	2 000	1 000
Total Equity	871 000	249 000	−24 000	−5 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	13 000	17 000	19 000	14 000
Operating Profit	−13 000	−17 000	−19 000	−14 000
Financial Income	635 000	290 000	0	0
Financial Costs	0	0	0	0
Financial Balance	635 000	290 000	0	0
Earnings Before Tax	622 000	274 000	−19 000	−14 000
Tax	0	0	0	0
Net Income	622 000	274 000	−19 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 095 000	1 095 000	1 000	1 000
Total Current Assets	637 000	2 000	2 000	1 000
Total Assets	1 732 000	1 097 000	2 000	1 000
Total Retained Equity	847 000	225 000	−49 000	−30 000
Total Equity	871 000	249 000	−24 000	−5 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	861 000	848 000	27 000	7 000
Total Equity and Debt	1 732 000	1 097 000	2 000	1 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	13 000	17 000	19 000	14 000
Operating Profit	−13 000	−17 000	−19 000	−14 000
Financial Income	635 000	290 000	0	0
Financial Costs	0	0	0	0
Financial Balance	635 000	290 000	0	0
Dividends	0	0	0	0
Net Income	622 000	274 000	−19 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 095 000	1 095 000	1 000	1 000
Total Fixed Assets	1 095 000	1 095 000	1 000	1 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	2 000	2 000	1 000
Total Current Assets	637 000	2 000	2 000	1 000
Total Assets	1 732 000	1 097 000	2 000	1 000
Total Equity	871 000	249 000	−24 000	−5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	861 000	848 000	26 000	6 000
Total Current Debt	861 000	848 000	27 000	7 000
Total Equity and Debt	1 732 000	1 097 000	2 000	1 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,41 %	110,04 %	79,17 %	280 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	-	-	-	-
Current Ratio	0,74	0	0,07	0,14
Quick Ratio	0,74	0	0,07	0,14
Equity Ratio	0,5	0,23	−12	−5
Gross Profit Margin	-	-	-	-