TORJUSSEN & PARTNERE AS

7041 TRONDHEIM

Finances

Return on Equity

222,12 %

Current Ratio

1,07

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 713 000	7 651 000	9 850 000	7 523 000
Net Income	482 000	131 000	391 000	−431 000
Total Assets	1 860 000	1 582 000	2 049 000	1 898 000
Total Equity	217 000	−164 000	−295 000	−686 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 713 000	7 651 000	9 850 000	7 523 000
Expenditure	7 036 000	7 312 000	9 301 000	8 074 000
Operating Profit	676 000	340 000	549 000	−551 000
Financial Income	0	0	0	0
Financial Costs	27 000	24 000	26 000	24 000
Financial Balance	−27 000	−24 000	−26 000	−24 000
Earnings Before Tax	649 000	316 000	523 000	−575 000
Tax	168 000	186 000	132 000	−144 000
Net Income	482 000	131 000	391 000	−431 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	117 000	153 000	378 000	539 000
Total Current Assets	1 744 000	1 428 000	1 670 000	1 359 000
Total Assets	1 860 000	1 582 000	2 049 000	1 898 000
Total Retained Equity	78 000	−337 000	−467 000	−859 000
Total Equity	217 000	−164 000	−295 000	−686 000
Total Long-Term Debt	16 000	198 000	360 000	360 000
Total Current Debt	1 627 000	1 548 000	1 983 000	2 224 000
Total Equity and Debt	1 860 000	1 582 000	2 049 000	1 898 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 713 000	7 651 000	9 850 000	7 523 000
Revenue	7 713 000	7 651 000	9 850 000	7 523 000
Cost of Goods Sold	0	21 000	0	0
Salary Costs	5 463 000	5 649 000	8 011 000	6 734 000
Depreciation	36 000	68 000	29 000	90 000
Impairment	0	0	0	0
Expenditure	7 036 000	7 312 000	9 301 000	8 074 000
Operating Profit	676 000	340 000	549 000	−551 000
Financial Income	0	0	0	0
Financial Costs	27 000	24 000	26 000	24 000
Financial Balance	−27 000	−24 000	−26 000	−24 000
Dividends	0	0	0	0
Net Income	482 000	131 000	391 000	−431 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	157 000	288 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	117 000	153 000	221 000	250 000
Total Tangible Assets	117 000	153 000	221 000	250 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	117 000	153 000	378 000	539 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 280 000	636 000	808 000	682 000
Total Current Assets	1 744 000	1 428 000	1 670 000	1 359 000
Total Assets	1 860 000	1 582 000	2 049 000	1 898 000
Total Equity	217 000	−164 000	−295 000	−686 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	16 000	198 000	360 000	360 000
Creditors	9 000	10 000	64 000	53 000
Unpaid Taxes	362 000	357 000	598 000	630 000
Dividends	0	0	0	0
Other Current Debt	603 000	735 000	852 000	1 187 000
Total Current Debt	1 627 000	1 548 000	1 983 000	2 224 000
Total Equity and Debt	1 860 000	1 582 000	2 049 000	1 898 000

Financial indicators	2022	2021	2020	2019
Return on Equity	222,12 %	−79,88 %	−132,54 %	62,83 %
Debt-to-Equity Ratio	0,07	−1,21	−1,22	−0,52
Operating Profit Margin	8,76 %	4,44 %	5,57 %	−7,32 %
Current Ratio	1,07	0,92	0,84	0,61
Quick Ratio	1,07	0,92	0,84	0,61
Equity Ratio	0,12	−0,1	−0,14	−0,36
Gross Profit Margin	100 %	99,73 %	100 %	100 %