SANDVE BYGDEUTVIKLING AS

4280 SKUDENESHAVN

Finances

Return on Equity

−2,12 %

Current Ratio

8,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 000	37 000	73 000	0
Net Income	−85 000	140 000	−226 000	−302 000
Total Assets	4 011 000	4 119 000	4 031 000	4 334 000
Total Equity	4 006 000	−587 000	−727 000	−502 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 000	37 000	73 000	0
Expenditure	16 000	58 000	4 000	20 000
Operating Profit	23 000	−21 000	69 000	−20 000
Financial Income	0	423 000	0	0
Financial Costs	108 000	263 000	295 000	283 000
Financial Balance	−108 000	160 000	−295 000	−283 000
Earnings Before Tax	−85 000	140 000	−226 000	−302 000
Tax	0	0	0	0
Net Income	−85 000	140 000	−226 000	−302 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 976 000	3 081 000	3 081 000	3 081 000
Total Current Assets	35 000	1 038 000	950 000	1 253 000
Total Assets	4 011 000	4 119 000	4 031 000	4 334 000
Total Retained Equity	3 906 000	−687 000	−827 000	−602 000
Total Equity	4 006 000	−587 000	−727 000	−502 000
Total Long-Term Debt	0	4 698 000	4 723 000	4 801 000
Total Current Debt	4 000	8 000	35 000	35 000
Total Equity and Debt	4 011 000	4 119 000	4 031 000	4 334 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 000	37 000	73 000	0
Other Income	0	0	0	0
Revenue	40 000	37 000	73 000	0
Cost of Goods Sold	0	13 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	16 000	58 000	4 000	20 000
Operating Profit	23 000	−21 000	69 000	−20 000
Financial Income	0	423 000	0	0
Financial Costs	108 000	263 000	295 000	283 000
Financial Balance	−108 000	160 000	−295 000	−283 000
Dividends	0	0	0	0
Net Income	−85 000	140 000	−226 000	−302 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 976 000	3 081 000	3 081 000	3 081 000
Total Fixed Assets	3 976 000	3 081 000	3 081 000	3 081 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	35 000	25 000	78 000	517 000
Total Current Assets	35 000	1 038 000	950 000	1 253 000
Total Assets	4 011 000	4 119 000	4 031 000	4 334 000
Total Equity	4 006 000	−587 000	−727 000	−502 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	4 698 000	4 723 000	4 801 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	8 000	35 000	35 000
Total Current Debt	4 000	8 000	35 000	35 000
Total Equity and Debt	4 011 000	4 119 000	4 031 000	4 334 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,12 %	−23,85 %	31,09 %	60,16 %
Debt-to-Equity Ratio	0	−8	−6,5	−9,56
Operating Profit Margin	57,5 %	−56,76 %	94,52 %	-
Current Ratio	8,75	129,75	27,14	35,8
Quick Ratio	8,75	129,75	27,14	35,8
Equity Ratio	1	−0,14	−0,18	−0,12
Gross Profit Margin	100 %	64,86 %	100 %	-