TUNOLD INVEST AS

6799 OPPSTRYN

Finances

Return on Equity

−5,02 %

Current Ratio

0,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−34 000	−31 000	−79 000	1 025 000
Total Assets	1 812 000	1 847 000	2 444 000	2 473 000
Total Equity	677 000	711 000	742 000	1 422 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	36 000	34 000	48 000	69 000
Operating Profit	−36 000	−34 000	−48 000	−69 000
Financial Income	35 000	35 000	0	1 100 000
Financial Costs	33 000	32 000	31 000	6 000
Financial Balance	2 000	3 000	−31 000	1 094 000
Earnings Before Tax	−34 000	−31 000	−79 000	1 025 000
Tax	0	0	0	0
Net Income	−34 000	−31 000	−79 000	1 025 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 353 000	1 353 000	1 353 000	1 353 000
Total Current Assets	460 000	494 000	1 092 000	1 120 000
Total Assets	1 812 000	1 847 000	2 444 000	2 473 000
Total Retained Equity	419 000	453 000	484 000	1 164 000
Total Equity	677 000	711 000	742 000	1 422 000
Total Long-Term Debt	0	23 000	23 000	3 000
Total Current Debt	1 135 000	1 112 000	1 679 000	1 048 000
Total Equity and Debt	1 812 000	1 847 000	2 444 000	2 473 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	34 000	48 000	69 000
Operating Profit	−36 000	−34 000	−48 000	−69 000
Financial Income	35 000	35 000	0	1 100 000
Financial Costs	33 000	32 000	31 000	6 000
Financial Balance	2 000	3 000	−31 000	1 094 000
Dividends	0	0	600 000	143 000
Net Income	−34 000	−31 000	−79 000	1 025 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 353 000	1 353 000	1 353 000	1 353 000
Total Fixed Assets	1 353 000	1 353 000	1 353 000	1 353 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	403 000	459 000	1 092 000	20 000
Total Current Assets	460 000	494 000	1 092 000	1 120 000
Total Assets	1 812 000	1 847 000	2 444 000	2 473 000
Total Equity	677 000	711 000	742 000	1 422 000
Short-Term Group Debt	1 130 000	1 111 000	1 079 000	1 048 000
Total Long-Term Debt	0	23 000	23 000	3 000
Creditors	5 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	600 000	143 000
Other Current Debt	0	0	0	0
Total Current Debt	1 135 000	1 112 000	1 679 000	1 048 000
Total Equity and Debt	1 812 000	1 847 000	2 444 000	2 473 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,02 %	−4,36 %	−10,65 %	72,08 %
Debt-to-Equity Ratio	0	0,03	0,03	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,41	0,44	0,65	1,07
Quick Ratio	0,41	0,44	0,65	1,07
Equity Ratio	0,37	0,38	0,3	0,58
Gross Profit Margin	-	-	-	-