TIGERTANK AS

6010 ÅLESUND

Finances

Share Ownership

Return on Equity

9,13 %

Current Ratio

0,4

Debt-to-Equity Ratio

1,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	233 000	180 000	95 000	164 000
Net Income	38 000	40 000	3 000	52 000
Total Assets	1 267 000	1 208 000	1 253 000	1 303 000
Total Equity	416 000	404 000	378 000	374 000

Income (NOK)	2022	2021	2020	2019
Revenue	233 000	180 000	95 000	164 000
Expenditure	152 000	98 000	52 000	54 000
Operating Profit	81 000	83 000	43 000	111 000
Financial Income	0	0	0	0
Financial Costs	32 000	32 000	38 000	44 000
Financial Balance	−32 000	−32 000	−38 000	−44 000
Earnings Before Tax	49 000	51 000	4 000	67 000
Tax	11 000	11 000	1 000	15 000
Net Income	38 000	40 000	3 000	52 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 153 000	1 179 000	1 204 000	1 230 000
Total Current Assets	114 000	29 000	48 000	73 000
Total Assets	1 267 000	1 208 000	1 253 000	1 303 000
Total Retained Equity	116 000	104 000	78 000	74 000
Total Equity	416 000	404 000	378 000	374 000
Total Long-Term Debt	566 000	663 000	755 000	829 000
Total Current Debt	284 000	142 000	120 000	100 000
Total Equity and Debt	1 267 000	1 208 000	1 253 000	1 303 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	233 000	180 000	95 000	164 000
Revenue	233 000	180 000	95 000	164 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	26 000	26 000	26 000	26 000
Impairment	0	0	0	0
Expenditure	152 000	98 000	52 000	54 000
Operating Profit	81 000	83 000	43 000	111 000
Financial Income	0	0	0	0
Financial Costs	32 000	32 000	38 000	44 000
Financial Balance	−32 000	−32 000	−38 000	−44 000
Dividends	0	0	0	0
Net Income	38 000	40 000	3 000	52 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 153 000	1 179 000	1 204 000	1 230 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 153 000	1 179 000	1 204 000	1 230 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 153 000	1 179 000	1 204 000	1 230 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	30 000	17 000	47 000	48 000
Total Current Assets	114 000	29 000	48 000	73 000
Total Assets	1 267 000	1 208 000	1 253 000	1 303 000
Total Equity	416 000	404 000	378 000	374 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	566 000	663 000	755 000	829 000
Creditors	1 000	40 000	0	0
Unpaid Taxes	0	1 000	0	0
Dividends	0	0	0	0
Other Current Debt	283 000	101 000	120 000	100 000
Total Current Debt	284 000	142 000	120 000	100 000
Total Equity and Debt	1 267 000	1 208 000	1 253 000	1 303 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,13 %	9,9 %	0,79 %	13,9 %
Debt-to-Equity Ratio	1,36	1,64	2	2,22
Operating Profit Margin	34,76 %	46,11 %	45,26 %	67,68 %
Current Ratio	0,4	0,2	0,4	0,73
Quick Ratio	0,4	0,2	0,4	0,73
Equity Ratio	0,33	0,33	0,3	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %