ARENDAL BJJ AS

4839 ARENDAL

Finances

Share Ownership

Return on Equity

13,29 %

Current Ratio

10,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	109 000	81 000	107 000	143 000
Net Income	21 000	12 000	36 000	4 000
Total Assets	174 000	152 000	147 000	95 000
Total Equity	158 000	136 000	124 000	88 000

Income (NOK)	2022	2021	2020	2019
Revenue	109 000	81 000	107 000	143 000
Expenditure	81 000	62 000	59 000	138 000
Operating Profit	28 000	18 000	48 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	28 000	18 000	48 000	5 000
Tax	6 000	6 000	12 000	1 000
Net Income	21 000	12 000	36 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	174 000	152 000	147 000	95 000
Total Assets	174 000	152 000	147 000	95 000
Total Retained Equity	134 000	112 000	99 000	63 000
Total Equity	158 000	136 000	124 000	88 000
Total Long-Term Debt	0	0	6 000	0
Total Current Debt	16 000	16 000	18 000	7 000
Total Equity and Debt	174 000	152 000	147 000	95 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	109 000	81 000	107 000	139 000
Other Income	0	0	0	4 000
Revenue	109 000	81 000	107 000	143 000
Cost of Goods Sold	10 000	11 000	4 000	56 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	81 000	62 000	59 000	138 000
Operating Profit	28 000	18 000	48 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	21 000	12 000	36 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	32 000	26 000	14 000	18 000
Total Investments	0	0	0	0
Cash, Bank	141 000	121 000	124 000	64 000
Total Current Assets	174 000	152 000	147 000	95 000
Total Assets	174 000	152 000	147 000	95 000
Total Equity	158 000	136 000	124 000	88 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	6 000	0
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	9 000	6 000	5 000
Total Current Debt	16 000	16 000	18 000	7 000
Total Equity and Debt	174 000	152 000	147 000	95 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,29 %	8,82 %	29,03 %	4,55 %
Debt-to-Equity Ratio	0	0	0,05	0
Operating Profit Margin	25,69 %	22,22 %	44,86 %	3,5 %
Current Ratio	10,88	9,5	8,17	13,57
Quick Ratio	−10,88	−15,2	36,75	−8,64
Equity Ratio	0,91	0,89	0,84	0,93
Gross Profit Margin	90,83 %	86,42 %	96,26 %	60,84 %