MIBERRY AS

4638 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

84,62 %

Current Ratio

0,1

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−11 000	−13 000	−7 000	−4 000
Total Assets	8 000	7 000	18 000	18 000
Total Equity	−13 000	−2 000	11 000	17 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	11 000	13 000	7 000	5 000
Operating Profit	−11 000	−13 000	−7 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−11 000	−13 000	−7 000	−5 000
Tax	0	0	0	−1 000
Net Income	−11 000	−13 000	−7 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 000	6 000	6 000	6 000
Total Current Assets	2 000	1 000	12 000	12 000
Total Assets	8 000	7 000	18 000	18 000
Total Retained Equity	−43 000	−32 000	−19 000	−13 000
Total Equity	−13 000	−2 000	11 000	17 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	20 000	9 000	7 000	0
Total Equity and Debt	8 000	7 000	18 000	18 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 000	13 000	7 000	5 000
Operating Profit	−11 000	−13 000	−7 000	−5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−11 000	−13 000	−7 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	6 000	6 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 000	6 000	6 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	1 000	12 000	12 000
Total Current Assets	2 000	1 000	12 000	12 000
Total Assets	8 000	7 000	18 000	18 000
Total Equity	−13 000	−2 000	11 000	17 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	4 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	6 000	6 000	0
Total Current Debt	20 000	9 000	7 000	0
Total Equity and Debt	8 000	7 000	18 000	18 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,62 %	650 %	−63,64 %	−23,53 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,1	0,11	1,71	-
Quick Ratio	0,1	0,11	1,71	-
Equity Ratio	−1,63	−0,29	0,61	0,94
Gross Profit Margin	-	-	-	-