NODE HOLDING AS

5004 BERGEN

Finances

Return on Equity

266,67 %

Current Ratio

1,23

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	400 000	1 300 000	300 000	1 600 000
Total Assets	550 000	1 400 000	1 220 000	1 721 000
Total Equity	150 000	100 000	100 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	30 000	20 000	21 000
Operating Profit	−25 000	−30 000	−20 000	−21 000
Financial Income	425 000	1 330 000	320 000	1 621 000
Financial Costs	0	0	0	0
Financial Balance	425 000	1 330 000	320 000	1 621 000
Earnings Before Tax	400 000	1 300 000	300 000	1 600 000
Tax	0	0	0	0
Net Income	400 000	1 300 000	300 000	1 600 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	60 000	60 000	60 000	60 000
Total Current Assets	490 000	1 340 000	1 160 000	1 661 000
Total Assets	550 000	1 400 000	1 220 000	1 721 000
Total Retained Equity	70 000	20 000	20 000	20 000
Total Equity	150 000	100 000	100 000	100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	400 000	1 300 000	1 120 000	1 621 000
Total Equity and Debt	550 000	1 400 000	1 220 000	1 721 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	30 000	20 000	21 000
Operating Profit	−25 000	−30 000	−20 000	−21 000
Financial Income	425 000	1 330 000	320 000	1 621 000
Financial Costs	0	0	0	0
Financial Balance	425 000	1 330 000	320 000	1 621 000
Dividends	350 000	1 300 000	300 000	1 600 000
Net Income	400 000	1 300 000	300 000	1 600 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	60 000	60 000	60 000	60 000
Total Fixed Assets	60 000	60 000	60 000	60 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	35 000	10 000	40 000	40 000
Total Current Assets	490 000	1 340 000	1 160 000	1 661 000
Total Assets	550 000	1 400 000	1 220 000	1 721 000
Total Equity	150 000	100 000	100 000	100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	350 000	1 300 000	300 000	1 600 000
Other Current Debt	50 000	0	820 000	21 000
Total Current Debt	400 000	1 300 000	1 120 000	1 621 000
Total Equity and Debt	550 000	1 400 000	1 220 000	1 721 000

Financial indicators	2022	2021	2020	2019
Return on Equity	266,67 %	1 300 %	300 %	1 600 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1,23	1,03	1,04	1,02
Quick Ratio	1,23	1,03	1,04	1,02
Equity Ratio	0,27	0,07	0,08	0,06
Gross Profit Margin	-	-	-	-