SCAN LAMPS VTA AS

4618 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

5,08 %

Current Ratio

2,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 081 000	5 095 000	4 894 000	4 853 000
Net Income	83 000	293 000	490 000	485 000
Total Assets	2 877 000	2 626 000	2 333 000	1 981 000
Total Equity	1 635 000	1 552 000	1 259 000	769 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 081 000	5 095 000	4 894 000	4 853 000
Expenditure	5 028 000	4 808 000	4 410 000	4 374 000
Operating Profit	53 000	288 000	485 000	479 000
Financial Income	31 000	6 000	7 000	12 000
Financial Costs	1 000	2 000	1 000	10 000
Financial Balance	30 000	4 000	6 000	2 000
Earnings Before Tax	83 000	293 000	490 000	480 000
Tax	0	0	0	−5 000
Net Income	83 000	293 000	490 000	485 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	22 000	43 000
Total Current Assets	2 877 000	2 626 000	2 311 000	1 938 000
Total Assets	2 877 000	2 626 000	2 333 000	1 981 000
Total Retained Equity	1 469 000	1 386 000	1 093 000	603 000
Total Equity	1 635 000	1 552 000	1 259 000	769 000
Total Long-Term Debt	0	0	0	200 000
Total Current Debt	1 243 000	1 075 000	1 074 000	1 012 000
Total Equity and Debt	2 877 000	2 626 000	2 333 000	1 981 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	469 000	527 000	494 000	671 000
Other Income	4 611 000	4 568 000	4 399 000	4 182 000
Revenue	5 081 000	5 095 000	4 894 000	4 853 000
Cost of Goods Sold	22 000	17 000	73 000	60 000
Salary Costs	2 898 000	2 794 000	2 358 000	2 357 000
Depreciation	0	22 000	22 000	22 000
Impairment	0	0	0	0
Expenditure	5 028 000	4 808 000	4 410 000	4 374 000
Operating Profit	53 000	288 000	485 000	479 000
Financial Income	31 000	6 000	7 000	12 000
Financial Costs	1 000	2 000	1 000	10 000
Financial Balance	30 000	4 000	6 000	2 000
Dividends	0	0	0	0
Net Income	83 000	293 000	490 000	485 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	22 000	43 000
Total Tangible Assets	0	0	22 000	43 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	22 000	43 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 056 000	1 371 000	1 475 000	1 133 000
Total Current Assets	2 877 000	2 626 000	2 311 000	1 938 000
Total Assets	2 877 000	2 626 000	2 333 000	1 981 000
Total Equity	1 635 000	1 552 000	1 259 000	769 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	200 000
Creditors	884 000	698 000	695 000	646 000
Unpaid Taxes	155 000	169 000	131 000	138 000
Dividends	0	0	0	0
Other Current Debt	204 000	207 000	248 000	228 000
Total Current Debt	1 243 000	1 075 000	1 074 000	1 012 000
Total Equity and Debt	2 877 000	2 626 000	2 333 000	1 981 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,08 %	18,88 %	38,92 %	63,07 %
Debt-to-Equity Ratio	0	0	0	0,26
Operating Profit Margin	1,04 %	5,65 %	9,91 %	9,87 %
Current Ratio	2,31	2,44	2,15	1,92
Quick Ratio	2,31	2,44	2,15	1,92
Equity Ratio	0,57	0,59	0,54	0,39
Gross Profit Margin	99,57 %	99,67 %	98,51 %	98,76 %