company

ENERGI OG EIENDOM AS

2910 AURDAL

Finances

Share Ownership

Return on Equity

84,51 %

Current Ratio

0,37

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	175 000	546 000	700 000	941 000
Net Income	−191 000	123 000	−6 000	−119 000
Total Assets	439 000	896 000	761 000	724 000
Total Equity	−226 000	−35 000	−158 000	−152 000

Income (NOK)	2022	2021	2020	2019
Revenue	175 000	546 000	700 000	941 000
Expenditure	366 000	423 000	699 000	1 049 000
Operating Profit	−191 000	123 000	1 000	−107 000
Financial Income	0	0	0	0
Financial Costs	0	0	7 000	11 000
Financial Balance	0	0	−7 000	−11 000
Earnings Before Tax	−191 000	123 000	−6 000	−119 000
Tax	0	0	0	0
Net Income	−191 000	123 000	−6 000	−119 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	192 000	377 000	498 000	522 000
Total Current Assets	247 000	519 000	263 000	202 000
Total Assets	439 000	896 000	761 000	724 000
Total Retained Equity	−256 000	−65 000	−188 000	−182 000
Total Equity	−226 000	−35 000	−158 000	−152 000
Total Long-Term Debt	0	0	766 000	723 000
Total Current Debt	665 000	931 000	153 000	152 000
Total Equity and Debt	439 000	896 000	761 000	724 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	175 000	546 000	700 000	941 000
Other Income	0	0	0	0
Revenue	175 000	546 000	700 000	941 000
Cost of Goods Sold	54 000	75 000	53 000	35 000
Salary Costs	10 000	68 000	202 000	565 000
Depreciation	186 000	154 000	157 000	133 000
Impairment	0	0	0	0
Expenditure	366 000	423 000	699 000	1 049 000
Operating Profit	−191 000	123 000	1 000	−107 000
Financial Income	0	0	0	0
Financial Costs	0	0	7 000	11 000
Financial Balance	0	0	−7 000	−11 000
Dividends	0	0	0	0
Net Income	−191 000	123 000	−6 000	−119 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	192 000	377 000	498 000	522 000
Fixtures	0	0	0	0
Total Tangible Assets	192 000	377 000	498 000	522 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	192 000	377 000	498 000	522 000
Stock	10 000	10 000	12 000	8 000
Total Investments	0	0	0	0
Cash, Bank	233 000	211 000	249 000	192 000
Total Current Assets	247 000	519 000	263 000	202 000
Total Assets	439 000	896 000	761 000	724 000
Total Equity	−226 000	−35 000	−158 000	−152 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	766 000	723 000
Creditors	27 000	15 000	18 000	15 000
Unpaid Taxes	4 000	58 000	28 000	73 000
Dividends	0	0	0	0
Other Current Debt	634 000	859 000	108 000	64 000
Total Current Debt	665 000	931 000	153 000	152 000
Total Equity and Debt	439 000	896 000	761 000	724 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,51 %	−351,43 %	3,8 %	78,29 %
Debt-to-Equity Ratio	−0	−0	−4,85	−4,76
Operating Profit Margin	−109,14 %	22,53 %	0,14 %	−11,37 %
Current Ratio	0,37	0,56	1,72	1,33
Quick Ratio	0,38	0,56	1,87	1,4
Equity Ratio	−0,51	−0,04	−0,21	−0,21
Gross Profit Margin	69,14 %	86,26 %	92,43 %	96,28 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English