CHRISTIANSEN UROLOGI AS

2315 HAMAR

Finances

Return on Equity

440,23 %

Current Ratio

1,03

Debt-to-Equity Ratio

0,97

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 149 000	1 390 000	2 738 000	1 317 000
Net Income	1 171 000	431 000	1 610 000	545 000
Total Assets	1 350 000	699 000	1 076 000	691 000
Total Equity	266 000	245 000	614 000	304 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 149 000	1 390 000	2 738 000	1 317 000
Expenditure	1 649 000	838 000	679 000	624 000
Operating Profit	1 501 000	553 000	2 059 000	692 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	1 501 000	553 000	2 060 000	692 000
Tax	330 000	122 000	450 000	147 000
Net Income	1 171 000	431 000	1 610 000	545 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	500 000	500 000	701 000	567 000
Total Current Assets	850 000	199 000	375 000	124 000
Total Assets	1 350 000	699 000	1 076 000	691 000
Total Retained Equity	236 000	215 000	584 000	274 000
Total Equity	266 000	245 000	614 000	304 000
Total Long-Term Debt	257 000	211 000	263 000	17 000
Total Current Debt	827 000	244 000	199 000	370 000
Total Equity and Debt	1 350 000	699 000	1 076 000	691 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 649 000	1 390 000	1 305 000	1 313 000
Other Income	500 000	0	1 433 000	3 000
Revenue	3 149 000	1 390 000	2 738 000	1 317 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	1 000	0
Depreciation	0	0	0	93 000
Impairment	0	0	0	0
Expenditure	1 649 000	838 000	679 000	624 000
Operating Profit	1 501 000	553 000	2 059 000	692 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	1 150 000	800 000	1 300 000	500 000
Net Income	1 171 000	431 000	1 610 000	545 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	567 000
Total Intangible Assets	0	0	0	567 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	500 000	500 000	701 000	0
Total Fixed Assets	500 000	500 000	701 000	567 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	822 000	199 000	375 000	124 000
Total Current Assets	850 000	199 000	375 000	124 000
Total Assets	1 350 000	699 000	1 076 000	691 000
Total Equity	266 000	245 000	614 000	304 000
Short-Term Group Debt	277 000	15 000	0	204 000
Total Long-Term Debt	257 000	211 000	263 000	17 000
Creditors	266 000	54 000	−7 000	21 000
Unpaid Taxes	0	0	1 000	0
Dividends	1 150 000	800 000	1 300 000	500 000
Other Current Debt	0	1 000	2 000	0
Total Current Debt	827 000	244 000	199 000	370 000
Total Equity and Debt	1 350 000	699 000	1 076 000	691 000

Financial indicators	2022	2021	2020	2019
Return on Equity	440,23 %	175,92 %	262,21 %	179,28 %
Debt-to-Equity Ratio	0,97	0,86	0,43	0,06
Operating Profit Margin	47,67 %	39,78 %	75,2 %	52,54 %
Current Ratio	1,03	0,82	1,88	0,34
Quick Ratio	1,03	0,82	1,88	0,34
Equity Ratio	0,2	0,35	0,57	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %