LANGSETÅSEN EIENDOM AS

0263 OSLO

Finances

Share Ownership

Return on Equity

−6,8 %

Current Ratio

0,25

Debt-to-Equity Ratio

1,06

Key figures (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Net Income	−270 000	−247 000	−236 000	−246 000
Total Assets	8 319 000	8 545 000	8 700 000	9 261 000
Total Equity	3 971 000	4 240 000	4 487 000	4 724 000

Income (NOK)	2021	2020	2019	2018
Revenue	0	0	0	0
Expenditure	56 000	46 000	28 000	56 000
Operating Profit	−57 000	−46 000	−28 000	−56 000
Financial Income	4 000	4 000	7 000	3 000
Financial Costs	217 000	205 000	215 000	193 000
Financial Balance	−213 000	−201 000	−208 000	−190 000
Earnings Before Tax	−270 000	−247 000	−236 000	−246 000
Tax	0	0	0	0
Net Income	−270 000	−247 000	−236 000	−246 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	8 282 000	8 291 000	8 040 000	0
Total Current Assets	37 000	253 000	660 000	9 261 000
Total Assets	8 319 000	8 545 000	8 700 000	9 261 000
Total Retained Equity	−1 029 000	−760 000	−513 000	−276 000
Total Equity	3 971 000	4 240 000	4 487 000	4 724 000
Total Long-Term Debt	4 200 000	4 200 000	4 200 000	4 200 000
Total Current Debt	148 000	104 000	13 000	338 000
Total Equity and Debt	8 319 000	8 545 000	8 700 000	9 261 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	3 000	0	0
Impairment	0	0	0	0
Expenditure	56 000	46 000	28 000	56 000
Operating Profit	−57 000	−46 000	−28 000	−56 000
Financial Income	4 000	4 000	7 000	3 000
Financial Costs	217 000	205 000	215 000	193 000
Financial Balance	−213 000	−201 000	−208 000	−190 000
Dividends	0	0	0	0
Net Income	−270 000	−247 000	−236 000	−246 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	8 167 000	8 167 000	8 040 000	0
Fixtures	15 000	25 000	0	0
Total Tangible Assets	8 182 000	8 191 000	8 040 000	0
Total Fiancial Fixed Assets	100 000	100 000	0	0
Total Fixed Assets	8 282 000	8 291 000	8 040 000	0
Stock	0	0	0	7 805 000
Total Investments	0	0	100 000	50 000
Cash, Bank	0	253 000	560 000	1 406 000
Total Current Assets	37 000	253 000	660 000	9 261 000
Total Assets	8 319 000	8 545 000	8 700 000	9 261 000
Total Equity	3 971 000	4 240 000	4 487 000	4 724 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 200 000	4 200 000	4 200 000	4 200 000
Creditors	71 000	95 000	2 000	326 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	77 000	9 000	11 000	12 000
Total Current Debt	148 000	104 000	13 000	338 000
Total Equity and Debt	8 319 000	8 545 000	8 700 000	9 261 000

Financial indicators	2021	2020	2019	2018
Return on Equity	−6,8 %	−5,83 %	−5,26 %	−5,21 %
Debt-to-Equity Ratio	1,06	0,99	0,94	0,89
Operating Profit Margin	-	-	-	-
Current Ratio	0,25	2,43	50,77	27,4
Quick Ratio	0,25	2,43	50,77	−1,24
Equity Ratio	0,48	0,5	0,52	0,51
Gross Profit Margin	-	-	-	-