FREIA EIENDOM AS

5309 KLEPPESTØ

Finances

Share Ownership

Return on Equity

10,24 %

Current Ratio

3,8

Debt-to-Equity Ratio

0,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	966 000	952 000	942 000	939 000
Net Income	462 000	470 000	437 000	316 000
Total Assets	6 959 000	7 114 000	7 200 000	7 244 000
Total Equity	4 511 000	4 049 000	3 988 000	3 852 000

Income (NOK)	2022	2021	2020	2019
Revenue	966 000	952 000	942 000	939 000
Expenditure	295 000	284 000	296 000	412 000
Operating Profit	671 000	668 000	646 000	527 000
Financial Income	0	0	0	1 000
Financial Costs	78 000	65 000	86 000	122 000
Financial Balance	−78 000	−65 000	−86 000	−121 000
Earnings Before Tax	593 000	603 000	560 000	405 000
Tax	130 000	133 000	123 000	89 000
Net Income	462 000	470 000	437 000	316 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 695 000	5 835 000	5 975 000	6 115 000
Total Current Assets	1 264 000	1 279 000	1 225 000	1 129 000
Total Assets	6 959 000	7 114 000	7 200 000	7 244 000
Total Retained Equity	4 336 000	3 873 000	3 813 000	3 676 000
Total Equity	4 511 000	4 049 000	3 988 000	3 852 000
Total Long-Term Debt	2 115 000	2 539 000	2 888 000	3 072 000
Total Current Debt	333 000	526 000	323 000	320 000
Total Equity and Debt	6 959 000	7 114 000	7 200 000	7 244 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	966 000	952 000	942 000	939 000
Revenue	966 000	952 000	942 000	939 000
Cost of Goods Sold	0	0	0	0
Salary Costs	63 000	63 000	63 000	64 000
Depreciation	140 000	140 000	140 000	140 000
Impairment	0	0	0	0
Expenditure	295 000	284 000	296 000	412 000
Operating Profit	671 000	668 000	646 000	527 000
Financial Income	0	0	0	1 000
Financial Costs	78 000	65 000	86 000	122 000
Financial Balance	−78 000	−65 000	−86 000	−121 000
Dividends	0	410 000	300 000	300 000
Net Income	462 000	470 000	437 000	316 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 695 000	5 835 000	5 975 000	6 115 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 695 000	5 835 000	5 975 000	6 115 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 695 000	5 835 000	5 975 000	6 115 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	847 000	1 160 000	1 211 000	1 027 000
Total Current Assets	1 264 000	1 279 000	1 225 000	1 129 000
Total Assets	6 959 000	7 114 000	7 200 000	7 244 000
Total Equity	4 511 000	4 049 000	3 988 000	3 852 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 115 000	2 539 000	2 888 000	3 072 000
Creditors	1 000	1 000	4 000	0
Unpaid Taxes	41 000	19 000	11 000	12 000
Dividends	0	410 000	300 000	300 000
Other Current Debt	164 000	11 000	7 000	8 000
Total Current Debt	333 000	526 000	323 000	320 000
Total Equity and Debt	6 959 000	7 114 000	7 200 000	7 244 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,24 %	11,61 %	10,96 %	8,2 %
Debt-to-Equity Ratio	0,47	0,63	0,72	0,8
Operating Profit Margin	69,46 %	70,17 %	68,58 %	56,12 %
Current Ratio	3,8	2,43	3,79	3,53
Quick Ratio	3,8	2,43	3,79	3,53
Equity Ratio	0,65	0,57	0,55	0,53
Gross Profit Margin	100 %	100 %	100 %	100 %