STORM-BYGG AS

3944 PORSGRUNN

Finances

Share Ownership

Return on Equity

1,15 %

Current Ratio

Debt-to-Equity Ratio

0,51

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	3 361 000
Net Income	−11 000	−13 000	−15 000	1 600 000
Total Assets	2 000	6 000	263 000	7 000
Total Equity	−958 000	−946 000	−932 000	−1 669 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	3 361 000
Expenditure	5 000	7 000	9 000	1 753 000
Operating Profit	−5 000	−7 000	−9 000	1 609 000
Financial Income	0	0	0	0
Financial Costs	7 000	7 000	7 000	9 000
Financial Balance	−7 000	−7 000	−7 000	−9 000
Earnings Before Tax	−11 000	−13 000	−15 000	1 600 000
Tax	0	0	0	0
Net Income	−11 000	−13 000	−15 000	1 600 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 000	6 000	263 000	7 000
Total Assets	2 000	6 000	263 000	7 000
Total Retained Equity	−998 000	−986 000	−972 000	−1 709 000
Total Equity	−958 000	−946 000	−932 000	−1 669 000
Total Long-Term Debt	−485 000	−485 000	−485 000	5 000
Total Current Debt	1 444 000	1 436 000	1 680 000	1 671 000
Total Equity and Debt	2 000	6 000	263 000	7 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	3 361 000
Revenue	0	0	0	3 361 000
Cost of Goods Sold	0	0	0	749 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	890 000
Expenditure	5 000	7 000	9 000	1 753 000
Operating Profit	−5 000	−7 000	−9 000	1 609 000
Financial Income	0	0	0	0
Financial Costs	7 000	7 000	7 000	9 000
Financial Balance	−7 000	−7 000	−7 000	−9 000
Dividends	0	0	0	0
Net Income	−11 000	−13 000	−15 000	1 600 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	6 000	263 000	7 000
Total Current Assets	2 000	6 000	263 000	7 000
Total Assets	2 000	6 000	263 000	7 000
Total Equity	−958 000	−946 000	−932 000	−1 669 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	−485 000	−485 000	−485 000	5 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 444 000	1 436 000	1 680 000	1 671 000
Total Current Debt	1 444 000	1 436 000	1 680 000	1 671 000
Total Equity and Debt	2 000	6 000	263 000	7 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,15 %	1,37 %	1,61 %	−95,87 %
Debt-to-Equity Ratio	0,51	0,51	0,52	−0
Operating Profit Margin	-	-	-	47,87 %
Current Ratio	0	0	0,16	0
Quick Ratio	0	0	0,16	0
Equity Ratio	−479	−157,67	−3,54	−238,43
Gross Profit Margin	-	-	-	77,71 %