BR BOLIG VIKERSUND AS

3370 VIKERSUND

Finances

Return on Equity

7 %

Current Ratio

0,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	7 000	0	−10 000	−6 000
Total Assets	301 000	291 000	277 000	224 000
Total Equity	100 000	100 000	100 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	14 000	14 000	13 000	11 000
Operating Profit	−14 000	−14 000	−13 000	−11 000
Financial Income	23 000	14 000	0	0
Financial Costs	0	0	0	0
Financial Balance	23 000	14 000	0	0
Earnings Before Tax	9 000	0	−13 000	−11 000
Tax	2 000	0	−3 000	−5 000
Net Income	7 000	0	−10 000	−6 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	175 000	175 000	145 000	100 000
Total Current Assets	126 000	116 000	132 000	124 000
Total Assets	301 000	291 000	277 000	224 000
Total Retained Equity	0	0	0	0
Total Equity	100 000	100 000	100 000	100 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	201 000	191 000	177 000	124 000
Total Equity and Debt	301 000	291 000	277 000	224 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	14 000	13 000	11 000
Operating Profit	−14 000	−14 000	−13 000	−11 000
Financial Income	23 000	14 000	0	0
Financial Costs	0	0	0	0
Financial Balance	23 000	14 000	0	0
Dividends	0	0	0	0
Net Income	7 000	0	−10 000	−6 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	175 000	175 000	145 000	100 000
Total Fixed Assets	175 000	175 000	145 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	30 000	0
Total Current Assets	126 000	116 000	132 000	124 000
Total Assets	301 000	291 000	277 000	224 000
Total Equity	100 000	100 000	100 000	100 000
Short-Term Group Debt	201 000	191 000	177 000	124 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	201 000	191 000	177 000	124 000
Total Equity and Debt	301 000	291 000	277 000	224 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7 %	0 %	−10 %	−6 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,63	0,61	0,75	1
Quick Ratio	0,63	0,61	0,75	1
Equity Ratio	0,33	0,34	0,36	0,45
Gross Profit Margin	-	-	-	-