AASHEIM BYGG AS

2683 TESSANDEN

Finances

Return on Equity

29,56 %

Current Ratio

20,94

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	803 000	609 000	583 000	1 088 000
Net Income	183 000	11 000	80 000	29 000
Total Assets	649 000	402 000	417 000	363 000
Total Equity	619 000	435 000	424 000	344 000

Income (NOK)	2022	2021	2020	2019
Revenue	803 000	609 000	583 000	1 088 000
Expenditure	568 000	594 000	480 000	1 050 000
Operating Profit	235 000	14 000	103 000	38 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	235 000	14 000	103 000	38 000
Tax	52 000	3 000	23 000	9 000
Net Income	183 000	11 000	80 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	649 000	402 000	417 000	363 000
Total Assets	649 000	402 000	417 000	363 000
Total Retained Equity	589 000	405 000	394 000	314 000
Total Equity	619 000	435 000	424 000	344 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	31 000	−33 000	−8 000	19 000
Total Equity and Debt	649 000	402 000	417 000	363 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	803 000	609 000	583 000	1 088 000
Other Income	0	0	0	0
Revenue	803 000	609 000	583 000	1 088 000
Cost of Goods Sold	0	0	0	1 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	568 000	594 000	480 000	1 050 000
Operating Profit	235 000	14 000	103 000	38 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	183 000	11 000	80 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	633 000	367 000	105 000	63 000
Total Current Assets	649 000	402 000	417 000	363 000
Total Assets	649 000	402 000	417 000	363 000
Total Equity	619 000	435 000	424 000	344 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	13 000	2 000	6 000
Unpaid Taxes	−44 000	−50 000	−32 000	3 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	31 000	−33 000	−8 000	19 000
Total Equity and Debt	649 000	402 000	417 000	363 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,56 %	2,53 %	18,87 %	8,43 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,27 %	2,3 %	17,67 %	3,49 %
Current Ratio	20,94	−12,18	−52,13	19,11
Quick Ratio	20,94	−12,18	−52,13	19,11
Equity Ratio	0,95	1,08	1,02	0,95
Gross Profit Margin	100 %	100 %	100 %	99,91 %