STRØMDAL EIENDOM AS

3727 SKIEN

Finances

Share Ownership

Return on Equity

9,8 %

Current Ratio

0,47

Debt-to-Equity Ratio

1,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	962 000	643 000	603 000	648 000
Net Income	298 000	80 000	1 000	164 000
Total Assets	8 303 000	8 355 000	8 298 000	8 390 000
Total Equity	3 041 000	2 743 000	2 775 000	2 774 000

Income (NOK)	2022	2021	2020	2019
Revenue	962 000	643 000	603 000	648 000
Expenditure	242 000	270 000	243 000	165 000
Operating Profit	720 000	373 000	360 000	484 000
Financial Income	0	0	0	0
Financial Costs	332 000	271 000	334 000	275 000
Financial Balance	−332 000	−271 000	−334 000	−275 000
Earnings Before Tax	387 000	102 000	26 000	209 000
Tax	89 000	22 000	25 000	45 000
Net Income	298 000	80 000	1 000	164 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 079 000	8 162 000	8 245 000	8 331 000
Total Current Assets	224 000	193 000	53 000	60 000
Total Assets	8 303 000	8 355 000	8 298 000	8 390 000
Total Retained Equity	257 000	−40 000	−8 000	−10 000
Total Equity	3 041 000	2 743 000	2 775 000	2 774 000
Total Long-Term Debt	4 781 000	5 069 000	5 079 000	5 304 000
Total Current Debt	481 000	543 000	444 000	313 000
Total Equity and Debt	8 303 000	8 355 000	8 298 000	8 390 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	45 000	0	0
Other Income	962 000	599 000	603 000	648 000
Revenue	962 000	643 000	603 000	648 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	83 000	83 000	85 000	84 000
Impairment	0	0	0	0
Expenditure	242 000	270 000	243 000	165 000
Operating Profit	720 000	373 000	360 000	484 000
Financial Income	0	0	0	0
Financial Costs	332 000	271 000	334 000	275 000
Financial Balance	−332 000	−271 000	−334 000	−275 000
Dividends	0	112 000	0	0
Net Income	298 000	80 000	1 000	164 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 079 000	8 162 000	8 245 000	8 331 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 079 000	8 162 000	8 245 000	8 331 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 079 000	8 162 000	8 245 000	8 331 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	15 000	0	0
Total Current Assets	224 000	193 000	53 000	60 000
Total Assets	8 303 000	8 355 000	8 298 000	8 390 000
Total Equity	3 041 000	2 743 000	2 775 000	2 774 000
Short-Term Group Debt	233 000	233 000	193 000	164 000
Total Long-Term Debt	4 781 000	5 069 000	5 079 000	5 304 000
Creditors	0	23 000	7 000	12 000
Unpaid Taxes	0	0	0	0
Dividends	0	112 000	0	0
Other Current Debt	158 000	154 000	219 000	92 000
Total Current Debt	481 000	543 000	444 000	313 000
Total Equity and Debt	8 303 000	8 355 000	8 298 000	8 390 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,8 %	2,92 %	0,04 %	5,91 %
Debt-to-Equity Ratio	1,57	1,85	1,83	1,91
Operating Profit Margin	74,84 %	58,01 %	59,7 %	74,69 %
Current Ratio	0,47	0,36	0,12	0,19
Quick Ratio	0,47	0,36	0,12	0,19
Equity Ratio	0,37	0,33	0,33	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %