ENTUSIA CONSULT & SERVICES AS

5238 RÅDAL

Finances

Return on Equity

133,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	72 000	0	0	0
Net Income	4 000	−7 000	−7 000	−8 000
Total Assets	287 000	261 000	5 000	12 000
Total Equity	3 000	−2 000	6 000	13 000

Income (NOK)	2022	2021	2020	2019
Revenue	72 000	0	0	0
Expenditure	68 000	7 000	7 000	8 000
Operating Profit	4 000	−7 000	−7 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	4 000	−7 000	−7 000	−8 000
Tax	0	0	0	0
Net Income	4 000	−7 000	−7 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	259 000	259 000	0	0
Total Current Assets	29 000	2 000	5 000	12 000
Total Assets	287 000	261 000	5 000	12 000
Total Retained Equity	−27 000	−26 000	−19 000	−12 000
Total Equity	3 000	−2 000	6 000	13 000
Total Long-Term Debt	285 000	263 000	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	287 000	261 000	5 000	12 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	72 000	0	0	0
Other Income	0	0	0	0
Revenue	72 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	2 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	68 000	7 000	7 000	8 000
Operating Profit	4 000	−7 000	−7 000	−8 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	4 000	−7 000	−7 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	259 000	259 000	0	0
Total Fixed Assets	259 000	259 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	26 000	2 000	5 000	12 000
Total Current Assets	29 000	2 000	5 000	12 000
Total Assets	287 000	261 000	5 000	12 000
Total Equity	3 000	−2 000	6 000	13 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	285 000	263 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	287 000	261 000	5 000	12 000

Financial indicators	2022	2021	2020	2019
Return on Equity	133,33 %	350 %	−116,67 %	−61,54 %
Debt-to-Equity Ratio	95	−131,5	0	0
Operating Profit Margin	5,56 %	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,01	−0,01	1,2	1,08
Gross Profit Margin	100 %	-	-	-