KN TRADING AS

1188 OSLO

Finances

Return on Equity

95,71 %

Current Ratio

12,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	207 000	256 000	220 000	194 000
Net Income	2 920 000	−52 000	154 000	145 000
Total Assets	3 137 000	2 403 000	2 523 000	269 000
Total Equity	3 051 000	2 373 000	2 425 000	166 000

Income (NOK)	2022	2021	2020	2019
Revenue	207 000	256 000	220 000	194 000
Expenditure	506 000	307 000	43 000	12 000
Operating Profit	−300 000	−51 000	177 000	182 000
Financial Income	3 220 000	0	19 000	0
Financial Costs	0	0	3 000	0
Financial Balance	3 220 000	0	16 000	0
Earnings Before Tax	2 920 000	−52 000	193 000	182 000
Tax	0	0	39 000	37 000
Net Income	2 920 000	−52 000	154 000	145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 065 000	1 995 000	1 995 000	9 000
Total Current Assets	1 071 000	408 000	528 000	260 000
Total Assets	3 137 000	2 403 000	2 523 000	269 000
Total Retained Equity	2 951 000	239 000	290 000	136 000
Total Equity	3 051 000	2 373 000	2 425 000	166 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	86 000	30 000	98 000	104 000
Total Equity and Debt	3 137 000	2 403 000	2 523 000	269 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	194 000
Other Income	207 000	256 000	220 000	0
Revenue	207 000	256 000	220 000	194 000
Cost of Goods Sold	0	0	0	0
Salary Costs	358 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	506 000	307 000	43 000	12 000
Operating Profit	−300 000	−51 000	177 000	182 000
Financial Income	3 220 000	0	19 000	0
Financial Costs	0	0	3 000	0
Financial Balance	3 220 000	0	16 000	0
Dividends	0	0	0	0
Net Income	2 920 000	−52 000	154 000	145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 995 000	1 995 000	1 995 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 995 000	1 995 000	1 995 000	0
Total Fiancial Fixed Assets	70 000	0	0	9 000
Total Fixed Assets	2 065 000	1 995 000	1 995 000	9 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 012 000	331 000	354 000	260 000
Total Current Assets	1 071 000	408 000	528 000	260 000
Total Assets	3 137 000	2 403 000	2 523 000	269 000
Total Equity	3 051 000	2 373 000	2 425 000	166 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	13 000	7 000	0
Unpaid Taxes	20 000	0	4 000	48 000
Dividends	0	0	0	0
Other Current Debt	53 000	16 000	20 000	18 000
Total Current Debt	86 000	30 000	98 000	104 000
Total Equity and Debt	3 137 000	2 403 000	2 523 000	269 000

Financial indicators	2022	2021	2020	2019
Return on Equity	95,71 %	−2,19 %	6,35 %	87,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−144,93 %	−19,92 %	80,45 %	93,81 %
Current Ratio	12,45	13,6	5,39	2,5
Quick Ratio	12,45	13,6	5,39	2,5
Equity Ratio	0,97	0,99	0,96	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %