DIMENSION INK AS

0183 OSLO

Finances

Share Ownership

Return on Equity

420 %

Current Ratio

0,51

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 158 000	998 000	852 000	957 000
Net Income	126 000	77 000	89 000	135 000
Total Assets	135 000	114 000	135 000	95 000
Total Equity	30 000	66 000	−11 000	−100 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 158 000	998 000	852 000	957 000
Expenditure	995 000	907 000	758 000	822 000
Operating Profit	163 000	91 000	94 000	135 000
Financial Income	0	0	0	0
Financial Costs	0	0	5 000	1 000
Financial Balance	0	0	−5 000	−1 000
Earnings Before Tax	163 000	91 000	89 000	135 000
Tax	37 000	14 000	0	0
Net Income	126 000	77 000	89 000	135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	82 000	92 000	102 000	54 000
Total Current Assets	53 000	22 000	33 000	40 000
Total Assets	135 000	114 000	135 000	95 000
Total Retained Equity	11 000	47 000	−30 000	−119 000
Total Equity	30 000	66 000	−11 000	−100 000
Total Long-Term Debt	2 000	3 000	0	0
Total Current Debt	103 000	45 000	146 000	195 000
Total Equity and Debt	135 000	114 000	135 000	95 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	25 000	28 000	42 000	24 000
Other Income	1 133 000	970 000	810 000	934 000
Revenue	1 158 000	998 000	852 000	957 000
Cost of Goods Sold	190 000	145 000	7 000	7 000
Salary Costs	0	0	0	0
Depreciation	10 000	10 000	2 000	0
Impairment	0	0	0	0
Expenditure	995 000	907 000	758 000	822 000
Operating Profit	163 000	91 000	94 000	135 000
Financial Income	0	0	0	0
Financial Costs	0	0	5 000	1 000
Financial Balance	0	0	−5 000	−1 000
Dividends	162 000	0	0	0
Net Income	126 000	77 000	89 000	135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	28 000	38 000	48 000	0
Total Tangible Assets	28 000	38 000	48 000	0
Total Fiancial Fixed Assets	54 000	54 000	54 000	54 000
Total Fixed Assets	82 000	92 000	102 000	54 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	26 000	54 000	18 000
Total Current Assets	53 000	22 000	33 000	40 000
Total Assets	135 000	114 000	135 000	95 000
Total Equity	30 000	66 000	−11 000	−100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000	3 000	0	0
Creditors	−2 000	17 000	2 000	18 000
Unpaid Taxes	0	0	0	0
Dividends	162 000	0	0	0
Other Current Debt	67 000	17 000	144 000	177 000
Total Current Debt	103 000	45 000	146 000	195 000
Total Equity and Debt	135 000	114 000	135 000	95 000

Financial indicators	2022	2021	2020	2019
Return on Equity	420 %	116,67 %	−809,09 %	−135 %
Debt-to-Equity Ratio	0,07	0,05	−0	−0
Operating Profit Margin	14,08 %	9,12 %	11,03 %	14,11 %
Current Ratio	0,51	0,49	0,23	0,21
Quick Ratio	0,51	0,49	0,23	0,21
Equity Ratio	0,22	0,58	−0,08	−1,05
Gross Profit Margin	83,59 %	85,47 %	99,18 %	99,27 %