A&L BYGG AS

3520 JEVNAKER

Finances

Share Ownership

Return on Equity

562 %

Current Ratio

0,02

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	−18 000	1 177 000	1 993 000	1 634 000
Net Income	−281 000	−8 000	311 000	−205 000
Total Assets	1 000	306 000	492 000	179 000
Total Equity	−50 000	231 000	239 000	−72 000

Income (NOK)	2022	2021	2020	2019
Revenue	−18 000	1 177 000	1 993 000	1 634 000
Expenditure	263 000	1 188 000	1 653 000	1 838 000
Operating Profit	−281 000	−12 000	340 000	−205 000
Financial Income	0	5 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	5 000	0	0
Earnings Before Tax	−281 000	−7 000	340 000	−205 000
Tax	0	1 000	29 000	0
Net Income	−281 000	−8 000	311 000	−205 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	10 000	15 000	27 000
Total Current Assets	1 000	297 000	477 000	152 000
Total Assets	1 000	306 000	492 000	179 000
Total Retained Equity	−80 000	201 000	209 000	−102 000
Total Equity	−50 000	231 000	239 000	−72 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	51 000	75 000	252 000	251 000
Total Equity and Debt	1 000	306 000	492 000	179 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	−18 000	1 177 000	1 993 000	1 634 000
Other Income	0	0	0	0
Revenue	−18 000	1 177 000	1 993 000	1 634 000
Cost of Goods Sold	19 000	65 000	9 000	191 000
Salary Costs	205 000	943 000	1 350 000	1 400 000
Depreciation	2 000	5 000	12 000	2 000
Impairment	0	0	0	0
Expenditure	263 000	1 188 000	1 653 000	1 838 000
Operating Profit	−281 000	−12 000	340 000	−205 000
Financial Income	0	5 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	5 000	0	0
Dividends	0	0	0	0
Net Income	−281 000	−8 000	311 000	−205 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	10 000	15 000	27 000
Total Tangible Assets	0	10 000	15 000	27 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	10 000	15 000	27 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	87 000	171 000	52 000
Total Current Assets	1 000	297 000	477 000	152 000
Total Assets	1 000	306 000	492 000	179 000
Total Equity	−50 000	231 000	239 000	−72 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	7 000	7 000	0
Unpaid Taxes	0	0	93 000	138 000
Dividends	0	0	0	0
Other Current Debt	51 000	68 000	123 000	113 000
Total Current Debt	51 000	75 000	252 000	251 000
Total Equity and Debt	1 000	306 000	492 000	179 000

Financial indicators	2022	2021	2020	2019
Return on Equity	562 %	−3,46 %	130,13 %	284,72 %
Debt-to-Equity Ratio	−0	0	0	−0
Operating Profit Margin	1 561,11 %	−1,02 %	17,06 %	−12,55 %
Current Ratio	0,02	3,96	1,89	0,61
Quick Ratio	0,02	3,96	1,89	0,61
Equity Ratio	−50	0,75	0,49	−0,4
Gross Profit Margin	205,56 %	94,48 %	99,55 %	88,31 %