company

LAPPEBAKKEN AS

3340 ÅMOT

Finances

Share Ownership

Return on Equity

30,18 %

Current Ratio

0,07

Debt-to-Equity Ratio

−0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	502 000	1 635 000	1 759 000	747 000
Net Income	−51 000	−142 000	−6 000	−26 000
Total Assets	38 000	155 000	71 000	0
Total Equity	−169 000	−118 000	27 000	19 000

Income (NOK)	2022	2021	2020	2019
Revenue	502 000	1 635 000	1 759 000	747 000
Expenditure	534 000	1 763 000	1 762 000	774 000
Operating Profit	−32 000	−127 000	−3 000	−26 000
Financial Income	0	0	0	0
Financial Costs	20 000	16 000	3 000	0
Financial Balance	−20 000	−16 000	−3 000	0
Earnings Before Tax	−51 000	−143 000	−6 000	−26 000
Tax	0	−1 000	0	0
Net Income	−51 000	−142 000	−6 000	−26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 000	0	0	0
Total Current Assets	14 000	155 000	71 000	0
Total Assets	38 000	155 000	71 000	0
Total Retained Equity	−169 000	−118 000	−3 000	−11 000
Total Equity	−169 000	−118 000	27 000	19 000
Total Long-Term Debt	14 000	0	0	0
Total Current Debt	194 000	272 000	43 000	14 000
Total Equity and Debt	38 000	155 000	71 000	33 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	502 000	1 635 000	1 759 000	747 000
Other Income	0	0	0	0
Revenue	502 000	1 635 000	1 759 000	747 000
Cost of Goods Sold	135 000	877 000	788 000	335 000
Salary Costs	0	41 000	0	0
Depreciation	0	0	0	15 000
Impairment	0	0	0	0
Expenditure	534 000	1 763 000	1 762 000	774 000
Operating Profit	−32 000	−127 000	−3 000	−26 000
Financial Income	0	0	0	0
Financial Costs	20 000	16 000	3 000	0
Financial Balance	−20 000	−16 000	−3 000	0
Dividends	0	0	0	0
Net Income	−51 000	−142 000	−6 000	−26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	24 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	0	5 000	0
Total Current Assets	14 000	155 000	71 000	0
Total Assets	38 000	155 000	71 000	0
Total Equity	−169 000	−118 000	27 000	19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	14 000	0	0	0
Creditors	190 000	278 000	54 000	13 000
Unpaid Taxes	0	−10 000	−11 000	1 000
Dividends	0	0	0	0
Other Current Debt	4 000	4 000	0	0
Total Current Debt	194 000	272 000	43 000	14 000
Total Equity and Debt	38 000	155 000	71 000	33 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,18 %	120,34 %	−22,22 %	−136,84 %
Debt-to-Equity Ratio	−0,08	−0	0	0
Operating Profit Margin	−6,37 %	−7,77 %	−0,17 %	−3,48 %
Current Ratio	0,07	0,57	1,65	0
Quick Ratio	0,07	0,57	1,65	0
Equity Ratio	−4,45	−0,76	0,38	-
Gross Profit Margin	73,11 %	46,36 %	55,2 %	55,15 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English