V.S HOLDING AS

6652 SURNADAL

Finances

Return on Equity

294,06 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	594 000	596 000	219 000	99 000
Total Assets	455 000	362 000	263 000	226 000
Total Equity	202 000	58 000	62 000	44 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	3 000	0	0	0
Operating Profit	−3 000	0	0	0
Financial Income	600 000	600 000	220 000	100 000
Financial Costs	0	0	0	0
Financial Balance	600 000	600 000	220 000	100 000
Earnings Before Tax	597 000	600 000	220 000	100 000
Tax	3 000	4 000	1 000	1 000
Net Income	594 000	596 000	219 000	99 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	202 000	202 000	202 000	203 000
Total Current Assets	253 000	160 000	61 000	23 000
Total Assets	455 000	362 000	263 000	226 000
Total Retained Equity	178 000	34 000	38 000	19 000
Total Equity	202 000	58 000	62 000	44 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	253 000	304 000	201 000	182 000
Total Equity and Debt	455 000	362 000	263 000	226 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 000	0	0	0
Operating Profit	−3 000	0	0	0
Financial Income	600 000	600 000	220 000	100 000
Financial Costs	0	0	0	0
Financial Balance	600 000	600 000	220 000	100 000
Dividends	250 000	300 000	200 000	80 000
Net Income	594 000	596 000	219 000	99 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	202 000	202 000	202 000	202 000
Total Fixed Assets	202 000	202 000	202 000	203 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	253 000	160 000	61 000	23 000
Total Current Assets	253 000	160 000	61 000	23 000
Total Assets	455 000	362 000	263 000	226 000
Total Equity	202 000	58 000	62 000	44 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	250 000	300 000	200 000	80 000
Other Current Debt	0	0	0	102 000
Total Current Debt	253 000	304 000	201 000	182 000
Total Equity and Debt	455 000	362 000	263 000	226 000

Financial indicators	2022	2021	2020	2019
Return on Equity	294,06 %	1 027,59 %	353,23 %	225 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	1	0,53	0,3	0,13
Quick Ratio	1	0,53	0,3	0,13
Equity Ratio	0,44	0,16	0,24	0,19
Gross Profit Margin	-	-	-	-