TRADMUR EIENDOM AS

7340 OPPDAL

Finances

Return on Equity

31,25 %

Current Ratio

12,74

Debt-to-Equity Ratio

0,32

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 384 000	1 751 000	1 048 000	373 000
Net Income	4 684 000	4 426 000	3 028 000	2 516 000
Total Assets	20 422 000	16 544 000	9 790 000	7 433 000
Total Equity	14 988 000	10 304 000	7 378 000	4 349 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 384 000	1 751 000	1 048 000	373 000
Expenditure	1 346 000	1 139 000	562 000	235 000
Operating Profit	1 037 000	611 000	486 000	138 000
Financial Income	4 019 000	4 062 000	2 720 000	2 511 000
Financial Costs	179 000	126 000	83 000	128 000
Financial Balance	3 840 000	3 936 000	2 637 000	2 383 000
Earnings Before Tax	4 877 000	4 547 000	3 122 000	2 521 000
Tax	193 000	120 000	94 000	5 000
Net Income	4 684 000	4 426 000	3 028 000	2 516 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 485 000	10 577 000	5 583 000	3 834 000
Total Current Assets	7 937 000	5 967 000	4 207 000	3 600 000
Total Assets	20 422 000	16 544 000	9 790 000	7 433 000
Total Retained Equity	14 970 000	10 286 000	7 360 000	4 331 000
Total Equity	14 988 000	10 304 000	7 378 000	4 349 000
Total Long-Term Debt	4 811 000	5 111 000	2 401 000	2 500 000
Total Current Debt	623 000	1 129 000	11 000	584 000
Total Equity and Debt	20 422 000	16 544 000	9 790 000	7 433 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 384 000	1 751 000	1 048 000	373 000
Revenue	2 384 000	1 751 000	1 048 000	373 000
Cost of Goods Sold	0	30 000	0	0
Salary Costs	0	0	0	0
Depreciation	854 000	741 000	472 000	143 000
Impairment	0	0	0	0
Expenditure	1 346 000	1 139 000	562 000	235 000
Operating Profit	1 037 000	611 000	486 000	138 000
Financial Income	4 019 000	4 062 000	2 720 000	2 511 000
Financial Costs	179 000	126 000	83 000	128 000
Financial Balance	3 840 000	3 936 000	2 637 000	2 383 000
Dividends	0	0	0	0
Net Income	4 684 000	4 426 000	3 028 000	2 516 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 819 000	7 455 000	2 605 000	2 701 000
Machinery and Plant Facilities	1 611 000	1 988 000	2 196 000	561 000
Fixtures	380 000	178 000	153 000	121 000
Total Tangible Assets	10 810 000	9 622 000	4 955 000	3 383 000
Total Fiancial Fixed Assets	1 675 000	956 000	628 000	450 000
Total Fixed Assets	12 485 000	10 577 000	5 583 000	3 834 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 604 000	5 018 000	3 952 000	3 600 000
Total Current Assets	7 937 000	5 967 000	4 207 000	3 600 000
Total Assets	20 422 000	16 544 000	9 790 000	7 433 000
Total Equity	14 988 000	10 304 000	7 378 000	4 349 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 811 000	5 111 000	2 401 000	2 500 000
Creditors	144 000	419 000	13 000	730 000
Unpaid Taxes	248 000	93 000	−29 000	−146 000
Dividends	0	0	0	0
Other Current Debt	29 000	0	0	0
Total Current Debt	623 000	1 129 000	11 000	584 000
Total Equity and Debt	20 422 000	16 544 000	9 790 000	7 433 000

Financial indicators	2022	2021	2020	2019
Return on Equity	31,25 %	42,95 %	41,04 %	57,85 %
Debt-to-Equity Ratio	0,32	0,5	0,33	0,57
Operating Profit Margin	43,5 %	34,89 %	46,37 %	37 %
Current Ratio	12,74	5,29	382,45	6,16
Quick Ratio	12,74	5,29	382,45	6,16
Equity Ratio	0,73	0,62	0,75	0,59
Gross Profit Margin	100 %	98,29 %	100 %	100 %

Rotate your device to see the full table