ATRIUM PEOPLE AS

5353 STRAUME

Finances

Return on Equity

302 %

Current Ratio

1,21

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 021 000	2 289 000	1 344 000	3 847 000
Net Income	1 966 000	1 506 000	828 000	39 000
Total Assets	3 223 000	2 697 000	1 747 000	946 000
Total Equity	651 000	685 000	679 000	651 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 021 000	2 289 000	1 344 000	3 847 000
Expenditure	3 055 000	2 280 000	1 307 000	3 796 000
Operating Profit	−34 000	9 000	36 000	51 000
Financial Income	2 000 000	1 500 000	800 000	0
Financial Costs	0	0	0	2 000
Financial Balance	2 000 000	1 500 000	800 000	−2 000
Earnings Before Tax	1 966 000	1 509 000	836 000	50 000
Tax	0	2 000	8 000	11 000
Net Income	1 966 000	1 506 000	828 000	39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	116 000	156 000	121 000	137 000
Total Current Assets	3 108 000	2 541 000	1 626 000	809 000
Total Assets	3 223 000	2 697 000	1 747 000	946 000
Total Retained Equity	451 000	485 000	479 000	451 000
Total Equity	651 000	685 000	679 000	651 000
Total Long-Term Debt	0	0	0	1 000
Total Current Debt	2 572 000	2 012 000	1 068 000	295 000
Total Equity and Debt	3 223 000	2 697 000	1 747 000	946 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 021 000	2 289 000	1 344 000	3 847 000
Other Income	0	0	0	0
Revenue	3 021 000	2 289 000	1 344 000	3 847 000
Cost of Goods Sold	17 000	33 000	1 000	477 000
Salary Costs	2 554 000	1 967 000	1 019 000	2 905 000
Depreciation	31 000	23 000	24 000	20 000
Impairment	0	0	0	0
Expenditure	3 055 000	2 280 000	1 307 000	3 796 000
Operating Profit	−34 000	9 000	36 000	51 000
Financial Income	2 000 000	1 500 000	800 000	0
Financial Costs	0	0	0	2 000
Financial Balance	2 000 000	1 500 000	800 000	−2 000
Dividends	2 000 000	1 500 000	800 000	0
Net Income	1 966 000	1 506 000	828 000	39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	16 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	47 000	12 000	20 000
Total Tangible Assets	16 000	47 000	12 000	20 000
Total Fiancial Fixed Assets	100 000	109 000	109 000	102 000
Total Fixed Assets	116 000	156 000	121 000	137 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 053 000	989 000	774 000	461 000
Total Current Assets	3 108 000	2 541 000	1 626 000	809 000
Total Assets	3 223 000	2 697 000	1 747 000	946 000
Total Equity	651 000	685 000	679 000	651 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 000
Creditors	61 000	19 000	0	36 000
Unpaid Taxes	297 000	294 000	180 000	168 000
Dividends	2 000 000	1 500 000	800 000	0
Other Current Debt	214 000	196 000	79 000	81 000
Total Current Debt	2 572 000	2 012 000	1 068 000	295 000
Total Equity and Debt	3 223 000	2 697 000	1 747 000	946 000

Financial indicators	2022	2021	2020	2019
Return on Equity	302 %	219,85 %	121,94 %	5,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−1,13 %	0,39 %	2,68 %	1,33 %
Current Ratio	1,21	1,26	1,52	2,74
Quick Ratio	1,21	1,26	1,52	2,74
Equity Ratio	0,2	0,25	0,39	0,69
Gross Profit Margin	99,44 %	98,56 %	99,93 %	87,6 %