FORTEZZA EIENDOM AS

2212 KONGSVINGER

Finances

Share Ownership

Return on Equity

46,11 %

Current Ratio

3,05

Debt-to-Equity Ratio

0,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 842 000	489 000	239 000	5 338 000
Net Income	1 031 000	−129 000	−102 000	1 462 000
Total Assets	4 646 000	3 989 000	5 480 000	5 778 000
Total Equity	2 236 000	1 205 000	1 334 000	1 436 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 842 000	489 000	239 000	5 338 000
Expenditure	3 383 000	518 000	205 000	228 000
Operating Profit	1 459 000	−29 000	33 000	1 900 000
Financial Income	0	0	0	2 000
Financial Costs	165 000	106 000	164 000	261 000
Financial Balance	−165 000	−106 000	−164 000	−259 000
Earnings Before Tax	1 294 000	−136 000	−131 000	1 641 000
Tax	264 000	−7 000	−28 000	179 000
Net Income	1 031 000	−129 000	−102 000	1 462 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 846 000	3 854 000	3 862 000	3 849 000
Total Current Assets	800 000	135 000	1 618 000	1 929 000
Total Assets	4 646 000	3 989 000	5 480 000	5 778 000
Total Retained Equity	1 436 000	405 000	534 000	636 000
Total Equity	2 236 000	1 205 000	1 334 000	1 436 000
Total Long-Term Debt	2 149 000	2 730 000	4 068 000	4 107 000
Total Current Debt	262 000	53 000	78 000	235 000
Total Equity and Debt	4 646 000	3 989 000	5 480 000	5 778 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 482 000	160 000	0	0
Other Income	360 000	329 000	239 000	5 338 000
Revenue	4 842 000	489 000	239 000	5 338 000
Cost of Goods Sold	3 271 000	0	0	0
Salary Costs	0	0	3 000	1 000
Depreciation	8 000	8 000	8 000	8 000
Impairment	0	0	0	0
Expenditure	3 383 000	518 000	205 000	228 000
Operating Profit	1 459 000	−29 000	33 000	1 900 000
Financial Income	0	0	0	2 000
Financial Costs	165 000	106 000	164 000	261 000
Financial Balance	−165 000	−106 000	−164 000	−259 000
Dividends	0	0	0	0
Net Income	1 031 000	−129 000	−102 000	1 462 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 803 000	3 803 000	3 803 000	3 782 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	43 000	51 000	59 000	67 000
Total Tangible Assets	3 846 000	3 854 000	3 862 000	3 849 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 846 000	3 854 000	3 862 000	3 849 000
Stock	0	0	1 401 000	1 385 000
Total Investments	0	0	0	0
Cash, Bank	792 000	135 000	188 000	544 000
Total Current Assets	800 000	135 000	1 618 000	1 929 000
Total Assets	4 646 000	3 989 000	5 480 000	5 778 000
Total Equity	2 236 000	1 205 000	1 334 000	1 436 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 149 000	2 730 000	4 068 000	4 107 000
Creditors	0	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	53 000	78 000	62 000
Total Current Debt	262 000	53 000	78 000	235 000
Total Equity and Debt	4 646 000	3 989 000	5 480 000	5 778 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,11 %	−10,71 %	−7,65 %	101,81 %
Debt-to-Equity Ratio	0,96	2,27	3,05	2,86
Operating Profit Margin	30,13 %	−5,93 %	13,81 %	35,59 %
Current Ratio	3,05	2,55	20,74	8,21
Quick Ratio	3,05	2,55	−1,22	−1,68
Equity Ratio	0,48	0,3	0,24	0,25
Gross Profit Margin	32,45 %	100 %	100 %	100 %