NYBYEN PROSJEKT AS

1357 BEKKESTUA

Finances

Share Ownership

Return on Equity

100 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 000	0	0	0
Net Income	12 000	−4 000	−6 000	−12 000
Total Assets	24 000	5 000	16 000	15 000
Total Equity	12 000	0	4 000	10 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 000	0	0	0
Expenditure	8 000	4 000	6 000	12 000
Operating Profit	12 000	−4 000	−6 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	12 000	−4 000	−6 000	−12 000
Tax	0	0	0	0
Net Income	12 000	−4 000	−6 000	−12 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	24 000	5 000	16 000	15 000
Total Assets	24 000	5 000	16 000	15 000
Total Retained Equity	−18 000	−30 000	−26 000	−20 000
Total Equity	12 000	0	4 000	10 000
Total Long-Term Debt	12 000	5 000	12 000	5 000
Total Current Debt	0	0	0	0
Total Equity and Debt	24 000	5 000	16 000	15 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	20 000	0	0	0
Revenue	20 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	−1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	4 000	6 000	12 000
Operating Profit	12 000	−4 000	−6 000	−12 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	12 000	−4 000	−6 000	−12 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	3 000	14 000	13 000
Total Current Assets	24 000	5 000	16 000	15 000
Total Assets	24 000	5 000	16 000	15 000
Total Equity	12 000	0	4 000	10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 000	5 000	12 000	5 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	24 000	5 000	16 000	15 000

Financial indicators	2022	2021	2020	2019
Return on Equity	100 %	-	−150 %	−120 %
Debt-to-Equity Ratio	1	-	3	0,5
Operating Profit Margin	60 %	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,5	0	0,25	0,67
Gross Profit Margin	100 %	-	-	-