BRAARB AS

0754 OSLO

Finances

Share Ownership

Return on Equity

17,82 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 331 000	0	0	1 036 000
Net Income	403 000	3 000	−12 000	343 000
Total Assets	2 640 000	1 860 000	1 866 000	2 028 000
Total Equity	2 262 000	1 859 000	1 857 000	1 869 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 331 000	0	0	1 036 000
Expenditure	817 000	0	13 000	596 000
Operating Profit	513 000	0	−12 000	440 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	0
Earnings Before Tax	513 000	0	−12 000	440 000
Tax	110 000	−3 000	0	97 000
Net Income	403 000	3 000	−12 000	343 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 640 000	1 860 000	1 866 000	2 028 000
Total Assets	2 640 000	1 860 000	1 866 000	2 028 000
Total Retained Equity	2 232 000	1 829 000	1 827 000	1 839 000
Total Equity	2 262 000	1 859 000	1 857 000	1 869 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	377 000	1 000	10 000	159 000
Total Equity and Debt	2 640 000	1 860 000	1 866 000	2 028 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 331 000	0	0	1 036 000
Other Income	0	0	0	0
Revenue	1 331 000	0	0	1 036 000
Cost of Goods Sold	0	0	0	0
Salary Costs	787 000	0	12 000	575 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	817 000	0	13 000	596 000
Operating Profit	513 000	0	−12 000	440 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	403 000	3 000	−12 000	343 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 510 000	1 860 000	1 866 000	2 023 000
Total Current Assets	2 640 000	1 860 000	1 866 000	2 028 000
Total Assets	2 640 000	1 860 000	1 866 000	2 028 000
Total Equity	2 262 000	1 859 000	1 857 000	1 869 000
Short-Term Group Debt	98 000	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	0	1 000	1 000
Unpaid Taxes	152 000	0	0	62 000
Dividends	0	0	0	0
Other Current Debt	0	1 000	9 000	0
Total Current Debt	377 000	1 000	10 000	159 000
Total Equity and Debt	2 640 000	1 860 000	1 866 000	2 028 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,82 %	0,16 %	−0,65 %	18,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	38,54 %	-	-	42,47 %
Current Ratio	7	1 860	186,6	12,75
Quick Ratio	7	1 860	186,6	12,75
Equity Ratio	0,86	1	1	0,92
Gross Profit Margin	100 %	-	-	100 %