COOP NORGE LANGHUS EIENDOM AS

0977 OSLO

Finances

Share Ownership

Return on Equity

20,05 %

Current Ratio

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	58 079 000	56 010 000	49 087 000	42 495 000
Net Income	22 300 000	22 497 000	22 376 000	22 224 000
Total Assets	340 309 000	353 599 000	344 777 000	311 494 000
Total Equity	111 247 000	109 472 000	110 238 000	105 955 000

Income (NOK)	2022	2021	2020	2019
Revenue	58 079 000	56 010 000	49 087 000	42 495 000
Expenditure	24 629 000	25 089 000	18 255 000	12 506 000
Operating Profit	33 451 000	30 921 000	30 832 000	29 989 000
Financial Income	0	0	0	5 000
Financial Costs	4 861 000	2 079 000	2 145 000	1 502 000
Financial Balance	−4 861 000	−2 079 000	−2 145 000	−1 497 000
Earnings Before Tax	28 590 000	28 842 000	28 687 000	28 492 000
Tax	6 290 000	6 345 000	6 311 000	6 268 000
Net Income	22 300 000	22 497 000	22 376 000	22 224 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	339 825 000	351 275 000	342 510 000	304 612 000
Total Current Assets	484 000	2 324 000	2 267 000	6 882 000
Total Assets	340 309 000	353 599 000	344 777 000	311 494 000
Total Retained Equity	5 774 000	3 999 000	4 765 000	483 000
Total Equity	111 247 000	109 472 000	110 238 000	105 955 000
Total Long-Term Debt	7 591 000	7 090 000	7 307 000	6 099 000
Total Current Debt	221 471 000	237 037 000	227 233 000	199 441 000
Total Equity and Debt	340 309 000	353 599 000	344 777 000	311 494 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	58 079 000	56 010 000	49 087 000	42 495 000
Revenue	58 079 000	56 010 000	49 087 000	42 495 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	15 155 000	15 677 000	11 503 000	8 163 000
Impairment	0	0	0	0
Expenditure	24 629 000	25 089 000	18 255 000	12 506 000
Operating Profit	33 451 000	30 921 000	30 832 000	29 989 000
Financial Income	0	0	0	5 000
Financial Costs	4 861 000	2 079 000	2 145 000	1 502 000
Financial Balance	−4 861 000	−2 079 000	−2 145 000	−1 497 000
Dividends	0	0	0	0
Net Income	22 300 000	22 497 000	22 376 000	22 224 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	338 871 000	349 859 000	341 232 000	303 869 000
Machinery and Plant Facilities	348 000	625 000	1 151 000	744 000
Fixtures	605 000	790 000	127 000	0
Total Tangible Assets	339 825 000	351 275 000	342 510 000	304 612 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	339 825 000	351 275 000	342 510 000	304 612 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	484 000	2 324 000	2 267 000	6 882 000
Total Assets	340 309 000	353 599 000	344 777 000	311 494 000
Total Equity	111 247 000	109 472 000	110 238 000	105 955 000
Short-Term Group Debt	219 266 000	237 037 000	220 371 000	180 750 000
Total Long-Term Debt	7 591 000	7 090 000	7 307 000	6 099 000
Creditors	1 032 000	0	6 719 000	3 959 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 173 000	0	143 000	14 731 000
Total Current Debt	221 471 000	237 037 000	227 233 000	199 441 000
Total Equity and Debt	340 309 000	353 599 000	344 777 000	311 494 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,05 %	20,55 %	20,3 %	20,97 %
Debt-to-Equity Ratio	0,07	0,06	0,07	0,06
Operating Profit Margin	57,6 %	55,21 %	62,81 %	70,57 %
Current Ratio	0	0,01	0,01	0,03
Quick Ratio	0	0,01	0,01	0,03
Equity Ratio	0,33	0,31	0,32	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %