SAMEIET VØYEN HAGEBY 2

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

4,85 %

Current Ratio

51,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 097 000	1 073 000	1 053 000	1 349 000
Net Income	86 000	234 000	186 000	584 000
Total Assets	1 809 000	1 732 000	1 487 000	1 371 000
Total Equity	1 775 000	1 688 000	1 454 000	1 268 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 097 000	1 073 000	1 053 000	1 349 000
Expenditure	1 019 000	848 000	880 000	784 000
Operating Profit	78 000	225 000	173 000	564 000
Financial Income	8 000	9 000	13 000	19 000
Financial Costs	0	0	0	0
Financial Balance	8 000	9 000	13 000	19 000
Earnings Before Tax	86 000	234 000	186 000	584 000
Tax	0	0	0	0
Net Income	86 000	234 000	186 000	584 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 809 000	1 732 000	1 487 000	1 371 000
Total Assets	1 809 000	1 732 000	1 487 000	1 371 000
Total Retained Equity	1 775 000	1 688 000	1 454 000	1 268 000
Total Equity	1 775 000	1 688 000	1 454 000	1 268 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	35 000	44 000	33 000	103 000
Total Equity and Debt	1 809 000	1 732 000	1 487 000	1 371 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 097 000	1 073 000	1 053 000	1 349 000
Revenue	1 097 000	1 073 000	1 053 000	1 349 000
Cost of Goods Sold	0	0	0	0
Salary Costs	72 000	72 000	66 000	68 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 019 000	848 000	880 000	784 000
Operating Profit	78 000	225 000	173 000	564 000
Financial Income	8 000	9 000	13 000	19 000
Financial Costs	0	0	0	0
Financial Balance	8 000	9 000	13 000	19 000
Dividends	0	0	0	0
Net Income	86 000	234 000	186 000	584 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 722 000	1 688 000	1 439 000	1 280 000
Total Current Assets	1 809 000	1 732 000	1 487 000	1 371 000
Total Assets	1 809 000	1 732 000	1 487 000	1 371 000
Total Equity	1 775 000	1 688 000	1 454 000	1 268 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	17 000	9 000	19 000	73 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	18 000	35 000	14 000	29 000
Total Current Debt	35 000	44 000	33 000	103 000
Total Equity and Debt	1 809 000	1 732 000	1 487 000	1 371 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,85 %	13,86 %	12,79 %	46,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,11 %	20,97 %	16,43 %	41,81 %
Current Ratio	51,69	39,36	45,06	13,31
Quick Ratio	51,69	39,36	45,06	13,31
Equity Ratio	0,98	0,97	0,98	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table