BERGEN HUNDESKOLE AS

5261 INDRE ARNA

Finances

Share Ownership

Return on Equity

−16,67 %

Current Ratio

2,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	649 000	633 000	473 000	447 000
Net Income	−10 000	47 000	16 000	−137 000
Total Assets	92 000	170 000	181 000	130 000
Total Equity	60 000	70 000	23 000	7 000

Income (NOK)	2022	2021	2020	2019
Revenue	649 000	633 000	473 000	447 000
Expenditure	642 000	586 000	456 000	584 000
Operating Profit	7 000	47 000	16 000	−137 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	7 000	47 000	16 000	−137 000
Tax	17 000	0	0	0
Net Income	−10 000	47 000	16 000	−137 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	92 000	170 000	181 000	130 000
Total Assets	92 000	170 000	181 000	130 000
Total Retained Equity	19 000	29 000	−18 000	−35 000
Total Equity	60 000	70 000	23 000	7 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	32 000	100 000	158 000	123 000
Total Equity and Debt	92 000	170 000	181 000	130 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	648 000	633 000	473 000	447 000
Other Income	0	0	0	0
Revenue	649 000	633 000	473 000	447 000
Cost of Goods Sold	6 000	0	0	0
Salary Costs	474 000	467 000	309 000	463 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	642 000	586 000	456 000	584 000
Operating Profit	7 000	47 000	16 000	−137 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−10 000	47 000	16 000	−137 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−32 000	97 000	163 000	96 000
Total Current Assets	92 000	170 000	181 000	130 000
Total Assets	92 000	170 000	181 000	130 000
Total Equity	60 000	70 000	23 000	7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−3 000	43 000	5 000	2 000
Unpaid Taxes	−24 000	32 000	28 000	24 000
Dividends	0	0	0	0
Other Current Debt	41 000	25 000	125 000	98 000
Total Current Debt	32 000	100 000	158 000	123 000
Total Equity and Debt	92 000	170 000	181 000	130 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−16,67 %	67,14 %	69,57 %	−1 957,14 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,08 %	7,42 %	3,38 %	−30,65 %
Current Ratio	2,88	1,7	1,15	1,06
Quick Ratio	2,88	1,7	1,15	1,06
Equity Ratio	0,65	0,41	0,13	0,05
Gross Profit Margin	99,08 %	100 %	100 %	100 %