KIRKEVEIEN 92 EIENDOM AS

1356 BEKKESTUA

Finances

Share Ownership

Return on Equity

6,39 %

Current Ratio

6,49

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	354 000	366 000	346 000	354 000
Net Income	126 000	159 000	144 000	155 000
Total Assets	2 194 000	2 181 000	2 123 000	2 085 000
Total Equity	1 971 000	1 914 000	1 818 000	1 732 000

Income (NOK)	2022	2021	2020	2019
Revenue	354 000	366 000	346 000	354 000
Expenditure	192 000	162 000	161 000	155 000
Operating Profit	162 000	204 000	185 000	199 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	162 000	204 000	185 000	199 000
Tax	36 000	45 000	41 000	44 000
Net Income	126 000	159 000	144 000	155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 272 000	1 377 000	1 482 000	1 587 000
Total Current Assets	922 000	804 000	641 000	498 000
Total Assets	2 194 000	2 181 000	2 123 000	2 085 000
Total Retained Equity	482 000	426 000	329 000	243 000
Total Equity	1 971 000	1 914 000	1 818 000	1 732 000
Total Long-Term Debt	81 000	117 000	158 000	206 000
Total Current Debt	142 000	149 000	146 000	147 000
Total Equity and Debt	2 194 000	2 181 000	2 123 000	2 085 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	354 000	366 000	346 000	354 000
Revenue	354 000	366 000	346 000	354 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	105 000	105 000	105 000	105 000
Impairment	0	0	0	0
Expenditure	192 000	162 000	161 000	155 000
Operating Profit	162 000	204 000	185 000	199 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	126 000	159 000	144 000	155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 272 000	1 377 000	1 482 000	1 587 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 272 000	1 377 000	1 482 000	1 587 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 272 000	1 377 000	1 482 000	1 587 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	243 000	80 000	243 000	469 000
Total Current Assets	922 000	804 000	641 000	498 000
Total Assets	2 194 000	2 181 000	2 123 000	2 085 000
Total Equity	1 971 000	1 914 000	1 818 000	1 732 000
Short-Term Group Debt	90 000	81 000	74 000	59 000
Total Long-Term Debt	81 000	117 000	158 000	206 000
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	142 000	149 000	146 000	147 000
Total Equity and Debt	2 194 000	2 181 000	2 123 000	2 085 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,39 %	8,31 %	7,92 %	8,95 %
Debt-to-Equity Ratio	0,04	0,06	0,09	0,12
Operating Profit Margin	45,76 %	55,74 %	53,47 %	56,21 %
Current Ratio	6,49	5,4	4,39	3,39
Quick Ratio	6,49	5,4	4,39	3,39
Equity Ratio	0,9	0,88	0,86	0,83
Gross Profit Margin	100 %	100 %	100 %	100 %