BYGG SERVICE ONE AS

4844 ARENDAL

Finances

Share Ownership

Return on Equity

44,44 %

Current Ratio

1,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 740 000	2 441 000	0	0
Net Income	84 000	139 000	0	−13 000
Total Assets	721 000	936 000	0	0
Total Equity	189 000	138 000	−1 000	−1 000

Income (NOK)	2022	2021	2019
Revenue	3 740 000	2 441 000	0
Expenditure	3 641 000	2 262 000	12 000
Operating Profit	99 000	178 000	−12 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	99 000	178 000	−13 000
Tax	15 000	39 000	0
Net Income	84 000	139 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	99 000	95 000	0	0
Total Current Assets	622 000	841 000	0	0
Total Assets	721 000	936 000	0	0
Total Retained Equity	159 000	108 000	−25 000	−25 000
Total Equity	189 000	138 000	−1 000	−1 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	532 000	798 000	1 000	1 000
Total Equity and Debt	721 000	936 000	0	0

Cash flow (NOK)	2022	2021	2019
Sales Income	3 787 000	2 441 000	0
Other Income	−47 000	0	0
Revenue	3 740 000	2 441 000	0
Cost of Goods Sold	35 000	0	0
Salary Costs	3 275 000	2 116 000	0
Depreciation	28 000	30 000	0
Impairment	0	0	0
Expenditure	3 641 000	2 262 000	12 000
Operating Profit	99 000	178 000	−12 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	84 000	139 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	87 000	95 000	0	0
Total Tangible Assets	87 000	95 000	0	0
Total Fiancial Fixed Assets	12 000	0	0	0
Total Fixed Assets	99 000	95 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	612 000	525 000	0	0
Total Current Assets	622 000	841 000	0	0
Total Assets	721 000	936 000	0	0
Total Equity	189 000	138 000	−1 000	−1 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	7 000	1 000	1 000
Unpaid Taxes	56 000	362 000	0	0
Dividends	0	0	0	0
Other Current Debt	417 000	389 000	0	0
Total Current Debt	532 000	798 000	1 000	1 000
Total Equity and Debt	721 000	936 000	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	44,44 %	100,72 %	−0 %	1 300 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	2,65 %	7,29 %	-	-
Current Ratio	1,17	1,05	0	0
Quick Ratio	1,17	1,05	0	0
Equity Ratio	0,26	0,15	-	-
Gross Profit Margin	99,06 %	100 %	-	-