VOIE ATRIUM BORETTSLAG

4624 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

25,3 %

Current Ratio

3,45

Debt-to-Equity Ratio

6,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	14 392 000	5 791 000	6 154 000	7 024 000
Net Income	9 196 000	1 547 000	1 046 000	1 813 000
Total Assets	263 101 000	263 148 000	263 282 000	262 772 000
Total Equity	36 350 000	27 154 000	25 607 000	24 560 000

Income (NOK)	2022	2021	2020	2019
Revenue	14 392 000	5 791 000	6 154 000	7 024 000
Expenditure	3 237 000	2 919 000	2 480 000	2 455 000
Operating Profit	11 156 000	2 872 000	3 675 000	4 568 000
Financial Income	2 000	1 000	6 000	21 000
Financial Costs	1 962 000	1 327 000	2 635 000	2 776 000
Financial Balance	−1 960 000	−1 326 000	−2 629 000	−2 755 000
Earnings Before Tax	9 196 000	1 547 000	1 046 000	1 813 000
Tax	0	0	0	0
Net Income	9 196 000	1 547 000	1 046 000	1 813 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	262 383 000	262 307 000	262 290 000	262 290 000
Total Current Assets	718 000	840 000	992 000	482 000
Total Assets	263 101 000	263 148 000	263 282 000	262 772 000
Total Retained Equity	35 920 000	26 724 000	25 177 000	24 130 000
Total Equity	36 350 000	27 154 000	25 607 000	24 560 000
Total Long-Term Debt	226 544 000	235 786 000	237 286 000	238 086 000
Total Current Debt	208 000	208 000	389 000	125 000
Total Equity and Debt	263 101 000	263 148 000	263 282 000	262 772 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	14 392 000	5 791 000	6 154 000	7 024 000
Revenue	14 392 000	5 791 000	6 154 000	7 024 000
Cost of Goods Sold	0	0	0	0
Salary Costs	129 000	129 000	103 000	103 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 237 000	2 919 000	2 480 000	2 455 000
Operating Profit	11 156 000	2 872 000	3 675 000	4 568 000
Financial Income	2 000	1 000	6 000	21 000
Financial Costs	1 962 000	1 327 000	2 635 000	2 776 000
Financial Balance	−1 960 000	−1 326 000	−2 629 000	−2 755 000
Dividends	0	0	0	0
Net Income	9 196 000	1 547 000	1 046 000	1 813 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	262 383 000	262 307 000	262 290 000	262 290 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	262 383 000	262 307 000	262 290 000	262 290 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	262 383 000	262 307 000	262 290 000	262 290 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	468 000	698 000	776 000	283 000
Total Current Assets	718 000	840 000	992 000	482 000
Total Assets	263 101 000	263 148 000	263 282 000	262 772 000
Total Equity	36 350 000	27 154 000	25 607 000	24 560 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	226 544 000	235 786 000	237 286 000	238 086 000
Creditors	110 000	116 000	148 000	77 000
Unpaid Taxes	2 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	96 000	93 000	241 000	48 000
Total Current Debt	208 000	208 000	389 000	125 000
Total Equity and Debt	263 101 000	263 148 000	263 282 000	262 772 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,3 %	5,7 %	4,08 %	7,38 %
Debt-to-Equity Ratio	6,23	8,68	9,27	9,69
Operating Profit Margin	77,52 %	49,59 %	59,72 %	65,03 %
Current Ratio	3,45	4,04	2,55	3,86
Quick Ratio	3,45	4,04	2,55	3,86
Equity Ratio	0,14	0,1	0,1	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %