ARR ARKITEKTER AS

2380 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

46,55 %

Current Ratio

2,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 623 000	8 881 000	8 189 000	7 865 000
Net Income	1 173 000	1 495 000	1 038 000	945 000
Total Assets	4 772 000	6 435 000	4 383 000	3 815 000
Total Equity	2 520 000	1 847 000	2 352 000	2 014 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 623 000	8 881 000	8 189 000	7 865 000
Expenditure	8 123 000	6 969 000	6 862 000	6 654 000
Operating Profit	1 499 000	1 911 000	1 327 000	1 211 000
Financial Income	6 000	6 000	6 000	5 000
Financial Costs	2 000	1 000	1 000	4 000
Financial Balance	4 000	5 000	5 000	1 000
Earnings Before Tax	1 504 000	1 917 000	1 331 000	1 212 000
Tax	331 000	422 000	293 000	267 000
Net Income	1 173 000	1 495 000	1 038 000	945 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	100 000	218 000	261 000	275 000
Total Current Assets	4 672 000	6 217 000	4 122 000	3 539 000
Total Assets	4 772 000	6 435 000	4 383 000	3 815 000
Total Retained Equity	2 490 000	1 817 000	2 322 000	1 984 000
Total Equity	2 520 000	1 847 000	2 352 000	2 014 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 252 000	4 589 000	2 031 000	1 801 000
Total Equity and Debt	4 772 000	6 435 000	4 383 000	3 815 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 623 000	8 881 000	8 189 000	7 865 000
Other Income	0	0	0	0
Revenue	9 623 000	8 881 000	8 189 000	7 865 000
Cost of Goods Sold	3 892 000	3 355 000	3 240 000	3 002 000
Salary Costs	3 331 000	2 873 000	2 663 000	2 629 000
Depreciation	83 000	107 000	90 000	66 000
Impairment	0	0	0	0
Expenditure	8 123 000	6 969 000	6 862 000	6 654 000
Operating Profit	1 499 000	1 911 000	1 327 000	1 211 000
Financial Income	6 000	6 000	6 000	5 000
Financial Costs	2 000	1 000	1 000	4 000
Financial Balance	4 000	5 000	5 000	1 000
Dividends	500 000	2 000 000	700 000	630 000
Net Income	1 173 000	1 495 000	1 038 000	945 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	80 000	134 000	87 000	36 000
Real Eastate	11 000	45 000	78 000	112 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	40 000	97 000	128 000
Total Tangible Assets	21 000	84 000	175 000	239 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	100 000	218 000	261 000	275 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 776 000	4 359 000	2 479 000	2 190 000
Total Current Assets	4 672 000	6 217 000	4 122 000	3 539 000
Total Assets	4 772 000	6 435 000	4 383 000	3 815 000
Total Equity	2 520 000	1 847 000	2 352 000	2 014 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	585 000	499 000	7 000	103 000
Unpaid Taxes	519 000	574 000	629 000	384 000
Dividends	500 000	2 000 000	700 000	630 000
Other Current Debt	353 000	3 089 000	353 000	367 000
Total Current Debt	2 252 000	4 589 000	2 031 000	1 801 000
Total Equity and Debt	4 772 000	6 435 000	4 383 000	3 815 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,55 %	80,94 %	44,13 %	46,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,58 %	21,52 %	16,2 %	15,4 %
Current Ratio	2,07	1,35	2,03	1,97
Quick Ratio	2,07	1,35	2,03	1,97
Equity Ratio	0,53	0,29	0,54	0,53
Gross Profit Margin	59,56 %	62,22 %	60,43 %	61,83 %