RISNEFJORDEN EIENDOM AS

5961 BREKKE

Finances

Share Ownership

Return on Equity

−2,75 %

Current Ratio

0,57

Debt-to-Equity Ratio

0,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 403 000	1 342 000	1 139 000	507 000
Net Income	−201 000	−284 000	−220 000	−186 000
Total Assets	11 014 000	11 646 000	11 187 000	10 180 000
Total Equity	7 321 000	7 523 000	7 807 000	4 027 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 403 000	1 342 000	1 139 000	507 000
Expenditure	1 484 000	1 516 000	1 307 000	666 000
Operating Profit	−82 000	−174 000	−167 000	−159 000
Financial Income	9 000	9 000	13 000	0
Financial Costs	128 000	119 000	65 000	8 000
Financial Balance	−119 000	−110 000	−52 000	−8 000
Earnings Before Tax	−201 000	−284 000	−220 000	−167 000
Tax	0	0	0	19 000
Net Income	−201 000	−284 000	−220 000	−186 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 373 000	11 031 000	10 402 000	8 711 000
Total Current Assets	641 000	615 000	785 000	1 469 000
Total Assets	11 014 000	11 646 000	11 187 000	10 180 000
Total Retained Equity	0	0	0	−253 000
Total Equity	7 321 000	7 523 000	7 807 000	4 027 000
Total Long-Term Debt	2 563 000	2 875 000	3 000 000	2 019 000
Total Current Debt	1 130 000	1 249 000	380 000	4 135 000
Total Equity and Debt	11 014 000	11 646 000	11 187 000	10 180 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 403 000	1 342 000	1 139 000	507 000
Revenue	1 403 000	1 342 000	1 139 000	507 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	618 000	571 000	464 000	169 000
Impairment	0	0	0	0
Expenditure	1 484 000	1 516 000	1 307 000	666 000
Operating Profit	−82 000	−174 000	−167 000	−159 000
Financial Income	9 000	9 000	13 000	0
Financial Costs	128 000	119 000	65 000	8 000
Financial Balance	−119 000	−110 000	−52 000	−8 000
Dividends	0	0	0	0
Net Income	−201 000	−284 000	−220 000	−186 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	19 000
Real Eastate	10 020 000	10 542 000	9 924 000	8 105 000
Machinery and Plant Facilities	93 000	116 000	138 000	161 000
Fixtures	0	0	0	0
Total Tangible Assets	10 113 000	10 657 000	10 062 000	8 266 000
Total Fiancial Fixed Assets	260 000	374 000	340 000	426 000
Total Fixed Assets	10 373 000	11 031 000	10 402 000	8 711 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	305 000	0	47 000	249 000
Total Current Assets	641 000	615 000	785 000	1 469 000
Total Assets	11 014 000	11 646 000	11 187 000	10 180 000
Total Equity	7 321 000	7 523 000	7 807 000	4 027 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 563 000	2 875 000	3 000 000	2 019 000
Creditors	203 000	146 000	103 000	1 789 000
Unpaid Taxes	19 000	90 000	10 000	0
Dividends	0	0	0	0
Other Current Debt	908 000	1 012 000	268 000	2 346 000
Total Current Debt	1 130 000	1 249 000	380 000	4 135 000
Total Equity and Debt	11 014 000	11 646 000	11 187 000	10 180 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,75 %	−3,78 %	−2,82 %	−4,62 %
Debt-to-Equity Ratio	0,35	0,38	0,38	0,5
Operating Profit Margin	−5,84 %	−12,97 %	−14,66 %	−31,36 %
Current Ratio	0,57	0,49	2,07	0,36
Quick Ratio	0,57	0,49	2,07	0,36
Equity Ratio	0,66	0,65	0,7	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %